[BCB] YoY Cumulative Quarter Result on 30-Jun-2014 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 65.87%
YoY- 94.22%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 223,200 301,208 398,740 281,945 164,578 123,890 118,560 11.10%
PBT 21,407 40,127 48,118 43,808 20,924 12,300 9,911 13.68%
Tax -10,187 -14,398 -13,871 -11,294 -4,823 -4,567 -3,929 17.19%
NP 11,220 25,729 34,247 32,514 16,101 7,733 5,982 11.04%
-
NP to SH 9,875 27,223 33,921 30,692 15,803 7,992 5,982 8.70%
-
Tax Rate 47.59% 35.88% 28.83% 25.78% 23.05% 37.13% 39.64% -
Total Cost 211,980 275,479 364,493 249,431 148,477 116,157 112,578 11.11%
-
Net Worth 436,480 428,361 200,247 382,385 351,958 439,053 321,546 5.22%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - 60 - - - -
Div Payout % - - - 0.20% - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 436,480 428,361 200,247 382,385 351,958 439,053 321,546 5.22%
NOSH 412,500 400,338 200,247 200,201 201,119 262,906 200,966 12.72%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.03% 8.54% 8.59% 11.53% 9.78% 6.24% 5.05% -
ROE 2.26% 6.36% 16.94% 8.03% 4.49% 1.82% 1.86% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 55.74 75.24 199.12 140.83 81.83 47.12 58.99 -0.93%
EPS 2.47 6.80 8.47 15.33 7.89 3.84 2.98 -3.07%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.00 1.91 1.75 1.67 1.60 -6.19%
Adjusted Per Share Value based on latest NOSH - 200,121
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 55.50 74.90 99.16 70.11 40.93 30.81 29.48 11.10%
EPS 2.46 6.77 8.44 7.63 3.93 1.99 1.49 8.70%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.0854 1.0652 0.498 0.9509 0.8752 1.0918 0.7996 5.22%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.45 0.455 1.02 1.00 0.725 0.41 0.52 -
P/RPS 0.81 0.60 0.51 0.71 0.89 0.87 0.88 -1.37%
P/EPS 18.25 6.69 6.02 6.52 9.23 13.49 17.47 0.72%
EY 5.48 14.95 16.61 15.33 10.84 7.41 5.72 -0.71%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 1.02 0.52 0.41 0.25 0.33 3.68%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 29/08/16 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 -
Price 0.45 0.47 1.13 1.40 0.62 0.44 0.525 -
P/RPS 0.81 0.62 0.57 0.99 0.76 0.93 0.89 -1.55%
P/EPS 18.25 6.91 6.67 9.13 7.89 14.47 17.64 0.56%
EY 5.48 14.47 14.99 10.95 12.67 6.91 5.67 -0.56%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 1.13 0.73 0.35 0.26 0.33 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment