[PNEPCB] YoY Cumulative Quarter Result on 31-Dec-2008 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- -17641.67%
YoY- -1083.64%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 20,870 13,774 14,219 17,675 26,528 23,132 20,279 0.47%
PBT 735 -719 -2,242 -2,105 214 135 -1,540 -
Tax -1 0 0 0 0 0 0 -
NP 734 -719 -2,242 -2,105 214 135 -1,540 -
-
NP to SH 734 -648 -2,242 -2,105 214 135 -1,540 -
-
Tax Rate 0.14% - - - 0.00% 0.00% - -
Total Cost 20,136 14,493 16,461 19,780 26,314 22,997 21,819 -1.32%
-
Net Worth 56,360 48,154 55,228 65,781 60,309 56,571 71,735 -3.93%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 56,360 48,154 55,228 65,781 60,309 56,571 71,735 -3.93%
NOSH 65,535 59,449 65,747 65,781 64,848 64,285 65,811 -0.06%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 3.52% -5.22% -15.77% -11.91% 0.81% 0.58% -7.59% -
ROE 1.30% -1.35% -4.06% -3.20% 0.35% 0.24% -2.15% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 31.85 23.17 21.63 26.87 40.91 35.98 30.81 0.55%
EPS 1.12 -1.09 -3.41 -3.20 0.33 0.21 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.81 0.84 1.00 0.93 0.88 1.09 -3.87%
Adjusted Per Share Value based on latest NOSH - 65,781
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.71 2.45 2.53 3.14 4.71 4.11 3.60 0.50%
EPS 0.13 -0.12 -0.40 -0.37 0.04 0.02 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.0856 0.0981 0.1169 0.1072 0.1005 0.1275 -3.93%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.26 0.38 0.30 0.25 0.38 0.38 0.49 -
P/RPS 0.82 1.64 1.39 0.93 0.93 1.06 1.59 -10.44%
P/EPS 23.21 -34.86 -8.80 -7.81 115.15 180.95 -20.94 -
EY 4.31 -2.87 -11.37 -12.80 0.87 0.55 -4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.47 0.36 0.25 0.41 0.43 0.45 -6.53%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 28/02/11 25/02/10 24/02/09 27/02/08 27/02/07 27/02/06 -
Price 0.30 0.40 0.35 0.50 0.36 0.42 0.60 -
P/RPS 0.94 1.73 1.62 1.86 0.88 1.17 1.95 -11.44%
P/EPS 26.79 -36.70 -10.26 -15.63 109.09 200.00 -25.64 -
EY 3.73 -2.73 -9.74 -6.40 0.92 0.50 -3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.49 0.42 0.50 0.39 0.48 0.55 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment