[PNEPCB] YoY Cumulative Quarter Result on 31-Dec-2015 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- 103.92%
YoY- -71.9%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 18,081 25,426 75,094 20,046 19,017 13,100 12,677 5.61%
PBT -2,680 643 2,240 97 335 -796 -477 30.42%
Tax -17 0 -66 -4 -4 -3 -8 12.29%
NP -2,697 643 2,174 93 331 -799 -485 30.21%
-
NP to SH -2,697 643 2,174 93 331 -799 -485 30.21%
-
Tax Rate - 0.00% 2.95% 4.12% 1.19% - - -
Total Cost 20,778 24,783 72,920 19,953 18,686 13,899 13,162 7.27%
-
Net Worth 60,488 68,378 68,378 6,574 59,831 61,803 55,886 1.22%
Dividend
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - 657 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 60,488 68,378 68,378 6,574 59,831 61,803 55,886 1.22%
NOSH 131,497 131,497 131,497 65,748 65,748 65,748 65,748 11.25%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -14.92% 2.53% 2.90% 0.46% 1.74% -6.10% -3.83% -
ROE -4.46% 0.94% 3.18% 1.41% 0.55% -1.29% -0.87% -
Per Share
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 13.75 19.34 57.11 30.49 28.92 19.92 19.28 -5.06%
EPS -2.05 0.49 1.65 0.14 0.50 -1.22 -0.74 16.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.46 0.52 0.52 0.10 0.91 0.94 0.85 -9.01%
Adjusted Per Share Value based on latest NOSH - 65,748
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 3.23 4.54 13.40 3.58 3.39 2.34 2.26 5.64%
EPS -0.48 0.11 0.39 0.02 0.06 -0.14 -0.09 29.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -
NAPS 0.1079 0.122 0.122 0.0117 0.1067 0.1103 0.0997 1.22%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.485 0.505 0.515 0.99 1.04 0.425 0.29 -
P/RPS 3.53 2.61 0.90 3.25 3.60 2.13 1.50 14.07%
P/EPS -23.65 103.28 31.15 699.90 206.58 -34.97 -39.31 -7.52%
EY -4.23 0.97 3.21 0.14 0.48 -2.86 -2.54 8.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.45 -
P/NAPS 1.05 0.97 0.99 9.90 1.14 0.45 0.34 18.94%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 29/08/19 27/08/18 29/08/17 25/02/16 27/02/15 26/02/14 21/02/13 -
Price 0.545 0.52 0.505 0.475 1.03 0.745 0.295 -
P/RPS 3.96 2.69 0.88 1.56 3.56 3.74 1.53 15.75%
P/EPS -26.57 106.34 30.55 335.81 204.60 -61.30 -39.99 -6.09%
EY -3.76 0.94 3.27 0.30 0.49 -1.63 -2.50 6.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.39 -
P/NAPS 1.18 1.00 0.97 4.75 1.13 0.79 0.35 20.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment