[LITRAK] YoY Cumulative Quarter Result on 30-Jun-2000 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -70.9%
YoY- 29.11%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 50,677 43,413 37,478 32,952 24,350 -0.76%
PBT 44,593 15,973 14,645 28,101 23,429 -0.66%
Tax -7,711 -4,424 -4,104 -7,725 -7,647 -0.00%
NP 36,882 11,549 10,541 20,376 15,782 -0.87%
-
NP to SH 36,882 11,549 10,541 20,376 15,782 -0.87%
-
Tax Rate 17.29% 27.70% 28.02% 27.49% 32.64% -
Total Cost 13,795 31,864 26,937 12,576 8,568 -0.49%
-
Net Worth 801,546 737,108 452,638 584,940 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 801,546 737,108 452,638 584,940 0 -100.00%
NOSH 480,860 471,387 452,638 451,795 450,914 -0.06%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 72.78% 26.60% 28.13% 61.84% 64.81% -
ROE 4.60% 1.57% 2.33% 3.48% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.54 9.21 8.28 7.29 5.40 -0.69%
EPS 7.67 2.45 2.33 4.51 3.50 -0.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6669 1.5637 1.00 1.2947 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 451,795
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.31 7.97 6.88 6.05 4.47 -0.76%
EPS 6.77 2.12 1.94 3.74 2.90 -0.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4718 1.3535 0.8311 1.0741 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.39 2.80 2.62 3.30 0.00 -
P/RPS 22.68 30.40 31.64 45.25 0.00 -100.00%
P/EPS 31.16 114.29 112.50 73.17 0.00 -100.00%
EY 3.21 0.88 0.89 1.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.79 2.62 2.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 27/08/02 29/08/01 25/08/00 - -
Price 2.74 2.77 2.92 3.02 0.00 -
P/RPS 26.00 30.08 35.27 41.41 0.00 -100.00%
P/EPS 35.72 113.06 125.39 66.96 0.00 -100.00%
EY 2.80 0.88 0.80 1.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.77 2.92 2.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment