[LITRAK] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 6.56%
YoY- 85.66%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 192,399 161,145 141,735 120,535 37,540 -1.68%
PBT 108,632 73,610 98,447 101,634 46,278 -0.88%
Tax -31,079 -19,984 -27,526 -27,026 -6,093 -1.68%
NP 77,553 53,626 70,921 74,608 40,185 -0.68%
-
NP to SH 77,553 53,626 70,921 74,608 40,185 -0.68%
-
Tax Rate 28.61% 27.15% 27.96% 26.59% 13.17% -
Total Cost 114,846 107,519 70,814 45,927 -2,645 -
-
Net Worth 801,546 737,108 452,638 584,940 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 19,274 9,066 22,611 22,590 5,997 -1.20%
Div Payout % 24.85% 16.91% 31.88% 30.28% 14.92% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 801,546 737,108 452,638 584,940 0 -100.00%
NOSH 480,860 471,387 452,638 451,795 450,914 -0.06%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 40.31% 33.28% 50.04% 61.90% 107.05% -
ROE 9.68% 7.28% 15.67% 12.75% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 40.01 34.19 31.31 26.68 8.33 -1.62%
EPS 16.13 11.38 15.67 16.51 8.91 -0.61%
DPS 4.00 1.92 5.00 5.00 1.33 -1.13%
NAPS 1.6669 1.5637 1.00 1.2947 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 451,795
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 35.33 29.59 26.03 22.13 6.89 -1.68%
EPS 14.24 9.85 13.02 13.70 7.38 -0.68%
DPS 3.54 1.66 4.15 4.15 1.10 -1.20%
NAPS 1.4718 1.3535 0.8311 1.0741 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.39 2.80 2.62 3.30 0.00 -
P/RPS 5.97 8.19 8.37 12.37 0.00 -100.00%
P/EPS 14.82 24.61 16.72 19.98 0.00 -100.00%
EY 6.75 4.06 5.98 5.00 0.00 -100.00%
DY 1.67 0.69 1.91 1.52 0.00 -100.00%
P/NAPS 1.43 1.79 2.62 2.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 27/08/02 29/08/01 25/08/00 - -
Price 2.74 2.77 2.92 3.02 0.00 -
P/RPS 6.85 8.10 9.33 11.32 0.00 -100.00%
P/EPS 16.99 24.35 18.64 18.29 0.00 -100.00%
EY 5.89 4.11 5.37 5.47 0.00 -100.00%
DY 1.46 0.69 1.71 1.66 0.00 -100.00%
P/NAPS 1.64 1.77 2.92 2.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment