[LITRAK] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 16.41%
YoY- 29.11%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 202,708 173,652 149,912 131,808 97,400 -0.76%
PBT 178,372 63,892 58,580 112,404 93,716 -0.66%
Tax -30,844 -17,696 -16,416 -30,900 -30,588 -0.00%
NP 147,528 46,196 42,164 81,504 63,128 -0.87%
-
NP to SH 147,528 46,196 42,164 81,504 63,128 -0.87%
-
Tax Rate 17.29% 27.70% 28.02% 27.49% 32.64% -
Total Cost 55,180 127,456 107,748 50,304 34,272 -0.49%
-
Net Worth 801,546 737,108 452,638 584,940 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 801,546 737,108 452,638 584,940 0 -100.00%
NOSH 480,860 471,387 452,638 451,795 450,914 -0.06%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 72.78% 26.60% 28.13% 61.84% 64.81% -
ROE 18.41% 6.27% 9.32% 13.93% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 42.16 36.84 33.12 29.17 21.60 -0.69%
EPS 30.68 9.80 9.32 18.04 14.00 -0.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6669 1.5637 1.00 1.2947 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 451,795
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.22 31.89 27.53 24.20 17.88 -0.76%
EPS 27.09 8.48 7.74 14.97 11.59 -0.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4718 1.3535 0.8311 1.0741 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.39 2.80 2.62 3.30 0.00 -
P/RPS 5.67 7.60 7.91 11.31 0.00 -100.00%
P/EPS 7.79 28.57 28.13 18.29 0.00 -100.00%
EY 12.84 3.50 3.56 5.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.79 2.62 2.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 27/08/02 29/08/01 25/08/00 - -
Price 2.74 2.77 2.92 3.02 0.00 -
P/RPS 6.50 7.52 8.82 10.35 0.00 -100.00%
P/EPS 8.93 28.27 31.35 16.74 0.00 -100.00%
EY 11.20 3.54 3.19 5.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.77 2.92 2.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment