[HWANG] QoQ Quarter Result on 31-Oct-2007 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
07-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- -3.68%
YoY- 161.6%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 82,998 90,034 91,158 84,403 106,575 119,077 89,317 -4.77%
PBT -4,909 11,862 23,984 24,618 29,276 42,625 29,356 -
Tax 1,232 -4,256 -6,453 -5,241 -8,712 -10,913 -8,339 -
NP -3,677 7,606 17,531 19,377 20,564 31,712 21,017 -
-
NP to SH -4,595 6,496 15,936 18,466 19,172 31,965 19,438 -
-
Tax Rate - 35.88% 26.91% 21.29% 29.76% 25.60% 28.41% -
Total Cost 86,675 82,428 73,627 65,026 86,011 87,365 68,300 17.23%
-
Net Worth 745,411 751,498 754,728 754,963 739,345 717,114 690,226 5.26%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div 12,763 - 12,748 - 12,747 - 12,687 0.39%
Div Payout % 0.00% - 80.00% - 66.49% - 65.27% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 745,411 751,498 754,728 754,963 739,345 717,114 690,226 5.26%
NOSH 255,277 254,745 254,976 255,055 254,946 254,295 253,759 0.39%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -4.43% 8.45% 19.23% 22.96% 19.30% 26.63% 23.53% -
ROE -0.62% 0.86% 2.11% 2.45% 2.59% 4.46% 2.82% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 32.51 35.34 35.75 33.09 41.80 46.83 35.20 -5.16%
EPS -1.80 2.55 6.25 7.24 7.52 12.57 7.66 -
DPS 5.00 0.00 5.00 0.00 5.00 0.00 5.00 0.00%
NAPS 2.92 2.95 2.96 2.96 2.90 2.82 2.72 4.84%
Adjusted Per Share Value based on latest NOSH - 255,055
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 32.51 35.27 35.71 33.06 41.75 46.65 34.99 -4.78%
EPS -1.80 2.54 6.24 7.23 7.51 12.52 7.61 -
DPS 5.00 0.00 4.99 0.00 4.99 0.00 4.97 0.40%
NAPS 2.9199 2.9438 2.9564 2.9574 2.8962 2.8091 2.7038 5.26%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.65 1.84 2.02 2.41 2.77 2.88 2.34 -
P/RPS 5.07 5.21 5.65 7.28 6.63 6.15 6.65 -16.55%
P/EPS -91.67 72.16 32.32 33.29 36.84 22.91 30.55 -
EY -1.09 1.39 3.09 3.00 2.71 4.36 3.27 -
DY 3.03 0.00 2.48 0.00 1.81 0.00 2.14 26.11%
P/NAPS 0.57 0.62 0.68 0.81 0.96 1.02 0.86 -24.00%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 30/09/08 10/06/08 24/03/08 07/12/07 24/09/07 04/06/07 04/04/07 -
Price 1.40 1.80 1.75 2.29 2.20 2.62 2.69 -
P/RPS 4.31 5.09 4.89 6.92 5.26 5.60 7.64 -31.74%
P/EPS -77.78 70.59 28.00 31.63 29.26 20.84 35.12 -
EY -1.29 1.42 3.57 3.16 3.42 4.80 2.85 -
DY 3.57 0.00 2.86 0.00 2.27 0.00 1.86 54.50%
P/NAPS 0.48 0.61 0.59 0.77 0.76 0.93 0.99 -38.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment