[JKGLAND] YoY Cumulative Quarter Result on 30-Apr-2016 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- -41.56%
YoY- 26.21%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 39,552 21,281 29,580 35,190 24,744 7,929 11,679 22.53%
PBT 1,956 2,104 12,711 15,402 12,363 4,248 5,901 -16.80%
Tax -713 -1,092 -4,122 -3,894 -3,184 -1,182 -1,593 -12.53%
NP 1,243 1,012 8,589 11,508 9,179 3,066 4,308 -18.70%
-
NP to SH 1,253 1,012 8,078 11,096 8,792 2,917 4,110 -17.95%
-
Tax Rate 36.45% 51.90% 32.43% 25.28% 25.75% 27.82% 27.00% -
Total Cost 38,309 20,269 20,991 23,682 15,565 4,863 7,371 31.59%
-
Net Worth 454,986 454,986 185,743 303,999 288,013 268,671 251,166 10.40%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 454,986 454,986 185,743 303,999 288,013 268,671 251,166 10.40%
NOSH 2,274,930 2,274,930 2,274,930 759,999 757,931 767,631 761,111 20.00%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 3.14% 4.76% 29.04% 32.70% 37.10% 38.67% 36.89% -
ROE 0.28% 0.22% 4.35% 3.65% 3.05% 1.09% 1.64% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 1.74 0.94 3.19 4.63 3.26 1.03 1.53 2.16%
EPS 0.06 0.04 0.87 1.46 1.16 0.38 0.54 -30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.40 0.38 0.35 0.33 -8.00%
Adjusted Per Share Value based on latest NOSH - 759,999
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 1.74 0.94 1.30 1.55 1.09 0.35 0.51 22.68%
EPS 0.06 0.04 0.36 0.49 0.39 0.13 0.18 -16.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.0816 0.1336 0.1266 0.1181 0.1104 10.40%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.085 0.085 0.115 0.205 0.295 0.335 0.22 -
P/RPS 4.89 9.09 3.61 4.43 9.04 32.43 14.34 -16.40%
P/EPS 154.32 191.08 13.22 14.04 25.43 88.16 40.74 24.84%
EY 0.65 0.52 7.56 7.12 3.93 1.13 2.45 -19.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.58 0.51 0.78 0.96 0.67 -7.12%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 27/06/18 22/06/17 29/06/16 22/06/15 27/06/14 21/06/13 -
Price 0.075 0.085 0.11 0.195 0.28 0.335 0.28 -
P/RPS 4.31 9.09 3.45 4.21 8.58 32.43 18.25 -21.37%
P/EPS 136.17 191.08 12.65 13.36 24.14 88.16 51.85 17.45%
EY 0.73 0.52 7.91 7.49 4.14 1.13 1.93 -14.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.55 0.49 0.74 0.96 0.85 -12.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment