[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2016 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- 133.75%
YoY- 26.21%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 158,208 85,124 118,320 140,760 98,976 31,716 46,716 22.53%
PBT 7,824 8,416 50,844 61,608 49,452 16,992 23,604 -16.80%
Tax -2,852 -4,368 -16,488 -15,576 -12,736 -4,728 -6,372 -12.53%
NP 4,972 4,048 34,356 46,032 36,716 12,264 17,232 -18.70%
-
NP to SH 5,012 4,048 32,312 44,384 35,168 11,668 16,440 -17.95%
-
Tax Rate 36.45% 51.90% 32.43% 25.28% 25.75% 27.82% 27.00% -
Total Cost 153,236 81,076 83,964 94,728 62,260 19,452 29,484 31.59%
-
Net Worth 454,986 454,986 185,743 303,999 288,013 268,671 251,166 10.40%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 454,986 454,986 185,743 303,999 288,013 268,671 251,166 10.40%
NOSH 2,274,930 2,274,930 2,274,930 759,999 757,931 767,631 761,111 20.00%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 3.14% 4.76% 29.04% 32.70% 37.10% 38.67% 36.89% -
ROE 1.10% 0.89% 17.40% 14.60% 12.21% 4.34% 6.55% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 6.95 3.74 12.74 18.52 13.06 4.13 6.14 2.08%
EPS 0.24 0.16 3.48 5.84 4.64 1.52 2.16 -30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.40 0.38 0.35 0.33 -8.00%
Adjusted Per Share Value based on latest NOSH - 759,999
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 6.95 3.74 5.20 6.19 4.35 1.39 2.05 22.55%
EPS 0.24 0.16 1.42 1.95 1.55 0.51 0.72 -16.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.0816 0.1336 0.1266 0.1181 0.1104 10.40%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.085 0.085 0.115 0.205 0.295 0.335 0.22 -
P/RPS 1.22 2.27 0.90 1.11 2.26 8.11 3.58 -16.41%
P/EPS 38.58 47.77 3.31 3.51 6.36 22.04 10.19 24.83%
EY 2.59 2.09 30.25 28.49 15.73 4.54 9.82 -19.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.58 0.51 0.78 0.96 0.67 -7.12%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 27/06/18 22/06/17 29/06/16 22/06/15 27/06/14 21/06/13 -
Price 0.075 0.085 0.11 0.195 0.28 0.335 0.28 -
P/RPS 1.08 2.27 0.86 1.05 2.14 8.11 4.56 -21.33%
P/EPS 34.04 47.77 3.16 3.34 6.03 22.04 12.96 17.45%
EY 2.94 2.09 31.63 29.95 16.57 4.54 7.71 -14.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.55 0.49 0.74 0.96 0.85 -12.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment