[JKGLAND] YoY TTM Result on 30-Apr-2016 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- 12.13%
YoY- -12.74%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 94,871 70,428 51,822 53,891 69,367 55,099 90,120 0.85%
PBT 2,606 11,430 10,417 26,875 32,774 28,980 62,086 -41.03%
Tax -329 -3,508 -4,041 -5,126 -7,505 -7,757 -8,417 -41.72%
NP 2,277 7,922 6,376 21,749 25,269 21,223 53,669 -40.92%
-
NP to SH 2,323 7,734 5,824 21,291 24,400 20,262 52,629 -40.53%
-
Tax Rate 12.62% 30.69% 38.79% 19.07% 22.90% 26.77% 13.56% -
Total Cost 92,594 62,506 45,446 32,142 44,098 33,876 36,451 16.80%
-
Net Worth 454,986 454,986 185,743 303,999 288,013 268,671 251,166 10.40%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 2,274 2,274 2,274 2,268 1,510 3,789 3,801 -8.20%
Div Payout % 97.93% 29.41% 39.06% 10.66% 6.19% 18.70% 7.22% -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 454,986 454,986 185,743 303,999 288,013 268,671 251,166 10.40%
NOSH 2,274,930 2,274,930 2,274,930 759,999 757,931 767,631 761,111 20.00%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 2.40% 11.25% 12.30% 40.36% 36.43% 38.52% 59.55% -
ROE 0.51% 1.70% 3.14% 7.00% 8.47% 7.54% 20.95% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 4.17 3.10 5.58 7.09 9.15 7.18 11.84 -15.95%
EPS 0.10 0.34 0.63 2.80 3.22 2.64 6.91 -50.61%
DPS 0.10 0.10 0.24 0.30 0.20 0.50 0.50 -23.51%
NAPS 0.20 0.20 0.20 0.40 0.38 0.35 0.33 -8.00%
Adjusted Per Share Value based on latest NOSH - 759,999
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 4.17 3.10 2.28 2.37 3.05 2.42 3.96 0.86%
EPS 0.10 0.34 0.26 0.94 1.07 0.89 2.31 -40.72%
DPS 0.10 0.10 0.10 0.10 0.07 0.17 0.17 -8.46%
NAPS 0.20 0.20 0.0816 0.1336 0.1266 0.1181 0.1104 10.40%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.085 0.085 0.115 0.205 0.295 0.335 0.22 -
P/RPS 2.04 2.75 2.06 2.89 3.22 4.67 1.86 1.55%
P/EPS 83.24 25.00 18.34 7.32 9.16 12.69 3.18 72.26%
EY 1.20 4.00 5.45 13.67 10.91 7.88 31.43 -41.95%
DY 1.18 1.18 2.13 1.46 0.68 1.49 2.27 -10.32%
P/NAPS 0.43 0.43 0.58 0.51 0.78 0.96 0.67 -7.12%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 27/06/18 22/06/17 29/06/16 22/06/15 27/06/14 21/06/13 -
Price 0.075 0.085 0.11 0.195 0.28 0.335 0.28 -
P/RPS 1.80 2.75 1.97 2.75 3.06 4.67 2.36 -4.41%
P/EPS 73.45 25.00 17.54 6.96 8.70 12.69 4.05 62.05%
EY 1.36 4.00 5.70 14.37 11.50 7.88 24.70 -38.30%
DY 1.33 1.18 2.23 1.53 0.71 1.49 1.79 -4.82%
P/NAPS 0.38 0.43 0.55 0.49 0.74 0.96 0.85 -12.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment