[JKGLAND] YoY Cumulative Quarter Result on 31-Jul-2006 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 74.02%
YoY- -0.5%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 25,935 38,583 30,262 24,909 29,925 21,233 19,398 4.95%
PBT 7,750 14,103 17,839 8,089 8,296 5,006 5,551 5.71%
Tax -2,046 -3,435 -4,558 -2,251 -2,642 -1,627 -1,643 3.72%
NP 5,704 10,668 13,281 5,838 5,654 3,379 3,908 6.49%
-
NP to SH 5,506 10,325 12,997 5,626 5,654 3,379 3,908 5.87%
-
Tax Rate 26.40% 24.36% 25.55% 27.83% 31.85% 32.50% 29.60% -
Total Cost 20,231 27,915 16,981 19,071 24,271 17,854 15,490 4.54%
-
Net Worth 173,476 167,022 167,212 75,822 134,907 148,494 139,625 3.68%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - 3,035 -
Div Payout % - - - - - - 77.67% -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 173,476 167,022 167,212 75,822 134,907 148,494 139,625 3.68%
NOSH 754,246 759,191 760,058 75,822 75,790 75,762 75,883 46.58%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 21.99% 27.65% 43.89% 23.44% 18.89% 15.91% 20.15% -
ROE 3.17% 6.18% 7.77% 7.42% 4.19% 2.28% 2.80% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 3.44 5.08 3.98 32.85 39.48 28.03 25.56 -28.39%
EPS 0.73 1.36 1.71 0.74 7.46 4.46 5.15 -27.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.23 0.22 0.22 1.00 1.78 1.96 1.84 -29.26%
Adjusted Per Share Value based on latest NOSH - 75,727
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 1.14 1.70 1.33 1.09 1.32 0.93 0.85 5.00%
EPS 0.24 0.45 0.57 0.25 0.25 0.15 0.17 5.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
NAPS 0.0763 0.0734 0.0735 0.0333 0.0593 0.0653 0.0614 3.68%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.17 0.14 0.41 0.17 0.20 0.21 0.14 -
P/RPS 4.94 2.75 10.30 0.52 0.51 0.75 0.55 44.12%
P/EPS 23.29 10.29 23.98 2.29 2.68 4.71 2.72 42.98%
EY 4.29 9.71 4.17 43.65 37.30 21.24 36.79 -30.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 28.57 -
P/NAPS 0.74 0.64 1.86 0.17 0.11 0.11 0.08 44.83%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 25/09/09 24/09/08 24/09/07 27/09/06 29/09/05 29/09/04 29/09/03 -
Price 0.15 0.12 0.27 0.16 0.17 0.21 0.15 -
P/RPS 4.36 2.36 6.78 0.49 0.43 0.75 0.59 39.52%
P/EPS 20.55 8.82 15.79 2.16 2.28 4.71 2.91 38.47%
EY 4.87 11.33 6.33 46.38 43.88 21.24 34.33 -27.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 26.67 -
P/NAPS 0.65 0.55 1.23 0.16 0.10 0.11 0.08 41.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment