[JKGLAND] YoY Cumulative Quarter Result on 31-Jul-2013 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
17-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- 154.82%
YoY- -6.34%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 39,430 29,223 22,530 29,064 42,480 27,231 24,775 8.04%
PBT 15,395 13,193 11,349 14,982 15,485 10,433 6,611 15.11%
Tax -4,116 -3,557 -2,896 -4,011 -3,874 -2,716 -1,862 14.12%
NP 11,279 9,636 8,453 10,971 11,611 7,717 4,749 15.49%
-
NP to SH 10,860 9,233 8,097 10,473 11,182 7,410 4,532 15.66%
-
Tax Rate 26.74% 26.96% 25.52% 26.77% 25.02% 26.03% 28.17% -
Total Cost 28,151 19,587 14,077 18,093 30,869 19,514 20,026 5.83%
-
Net Worth 303,776 280,017 272,422 258,030 205,383 196,591 181,279 8.97%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 303,776 280,017 272,422 258,030 205,383 196,591 181,279 8.97%
NOSH 759,440 756,803 756,728 758,913 760,680 756,122 755,333 0.09%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 28.61% 32.97% 37.52% 37.75% 27.33% 28.34% 19.17% -
ROE 3.57% 3.30% 2.97% 4.06% 5.44% 3.77% 2.50% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 5.19 3.86 2.98 3.83 5.58 3.60 3.28 7.94%
EPS 1.43 1.22 1.07 1.38 1.47 0.98 0.60 15.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.37 0.36 0.34 0.27 0.26 0.24 8.87%
Adjusted Per Share Value based on latest NOSH - 757,380
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 1.74 1.29 1.00 1.29 1.88 1.20 1.10 7.93%
EPS 0.48 0.41 0.36 0.46 0.49 0.33 0.20 15.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1344 0.1239 0.1205 0.1141 0.0908 0.087 0.0802 8.97%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.215 0.285 0.42 0.255 0.19 0.19 0.17 -
P/RPS 4.14 7.38 14.11 6.66 3.40 5.28 5.18 -3.66%
P/EPS 15.03 23.36 39.25 18.48 12.93 19.39 28.33 -10.01%
EY 6.65 4.28 2.55 5.41 7.74 5.16 3.53 11.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.77 1.17 0.75 0.70 0.73 0.71 -4.45%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 21/09/16 30/09/15 22/09/14 17/09/13 26/09/12 29/09/11 27/09/10 -
Price 0.205 0.22 0.385 0.28 0.19 0.16 0.16 -
P/RPS 3.95 5.70 12.93 7.31 3.40 4.44 4.88 -3.45%
P/EPS 14.34 18.03 35.98 20.29 12.93 16.33 26.67 -9.81%
EY 6.98 5.55 2.78 4.93 7.74 6.13 3.75 10.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 1.07 0.82 0.70 0.62 0.67 -4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment