[JKGLAND] YoY Cumulative Quarter Result on 31-Jul-2016 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- -2.13%
YoY- 17.62%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 95,435 35,761 39,788 39,430 29,223 22,530 29,064 21.90%
PBT 9,316 1,260 14,467 15,395 13,193 11,349 14,982 -7.60%
Tax -2,313 -1,482 -5,440 -4,116 -3,557 -2,896 -4,011 -8.76%
NP 7,003 -222 9,027 11,279 9,636 8,453 10,971 -7.20%
-
NP to SH 7,017 -216 8,283 10,860 9,233 8,097 10,473 -6.45%
-
Tax Rate 24.83% 117.62% 37.60% 26.74% 26.96% 25.52% 26.77% -
Total Cost 88,432 35,983 30,761 28,151 19,587 14,077 18,093 30.25%
-
Net Worth 477,735 454,986 231,263 303,776 280,017 272,422 258,030 10.80%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 477,735 454,986 231,263 303,776 280,017 272,422 258,030 10.80%
NOSH 2,274,930 2,274,930 2,274,930 759,440 756,803 756,728 758,913 20.06%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 7.34% -0.62% 22.69% 28.61% 32.97% 37.52% 37.75% -
ROE 1.47% -0.05% 3.58% 3.57% 3.30% 2.97% 4.06% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 4.20 1.57 3.44 5.19 3.86 2.98 3.83 1.54%
EPS 0.31 -0.01 0.51 1.43 1.22 1.07 1.38 -22.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.40 0.37 0.36 0.34 -7.71%
Adjusted Per Share Value based on latest NOSH - 783,333
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 4.22 1.58 1.76 1.74 1.29 1.00 1.29 21.82%
EPS 0.31 -0.01 0.37 0.48 0.41 0.36 0.46 -6.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2113 0.2013 0.1023 0.1344 0.1239 0.1205 0.1141 10.81%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.08 0.085 0.105 0.215 0.285 0.42 0.255 -
P/RPS 1.91 5.41 3.05 4.14 7.38 14.11 6.66 -18.78%
P/EPS 25.94 -895.23 14.66 15.03 23.36 39.25 18.48 5.81%
EY 3.86 -0.11 6.82 6.65 4.28 2.55 5.41 -5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.53 0.54 0.77 1.17 0.75 -10.70%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 24/09/19 27/09/18 02/10/17 21/09/16 30/09/15 22/09/14 17/09/13 -
Price 0.07 0.075 0.105 0.205 0.22 0.385 0.28 -
P/RPS 1.67 4.77 3.05 3.95 5.70 12.93 7.31 -21.80%
P/EPS 22.69 -789.91 14.66 14.34 18.03 35.98 20.29 1.87%
EY 4.41 -0.13 6.82 6.98 5.55 2.78 4.93 -1.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.53 0.51 0.59 1.07 0.82 -14.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment