[JKGLAND] YoY Cumulative Quarter Result on 31-Oct-2019 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
16-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 43.12%
YoY- 1949.59%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 80,909 95,087 125,572 126,607 61,074 53,941 43,128 11.05%
PBT 15,226 13,360 17,090 13,343 2,440 18,938 14,882 0.38%
Tax -4,774 -3,344 -4,354 -3,315 -1,966 -7,187 -4,436 1.23%
NP 10,452 10,016 12,736 10,028 474 11,751 10,446 0.00%
-
NP to SH 10,462 10,046 12,737 10,043 490 11,004 10,026 0.71%
-
Tax Rate 31.35% 25.03% 25.48% 24.84% 80.57% 37.95% 29.81% -
Total Cost 70,457 85,071 112,836 116,579 60,600 42,190 32,682 13.65%
-
Net Worth 545,983 500,484 477,735 477,735 454,986 454,986 303,818 10.25%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 545,983 500,484 477,735 477,735 454,986 454,986 303,818 10.25%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 759,545 20.05%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 12.92% 10.53% 10.14% 7.92% 0.78% 21.78% 24.22% -
ROE 1.92% 2.01% 2.67% 2.10% 0.11% 2.42% 3.30% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 3.56 4.18 5.52 5.57 2.68 2.37 5.68 -7.48%
EPS 0.46 0.44 0.56 0.44 0.02 0.60 1.32 -16.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.22 0.21 0.21 0.20 0.20 0.40 -8.15%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 3.58 4.21 5.55 5.60 2.70 2.39 1.91 11.03%
EPS 0.46 0.44 0.56 0.44 0.02 0.49 0.44 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2415 0.2214 0.2113 0.2113 0.2013 0.2013 0.1344 10.25%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.095 0.105 0.08 0.075 0.075 0.105 0.19 -
P/RPS 2.67 2.51 1.45 1.35 2.79 4.43 3.35 -3.70%
P/EPS 20.66 23.78 14.29 16.99 348.20 21.71 14.39 6.21%
EY 4.84 4.21 7.00 5.89 0.29 4.61 6.95 -5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.38 0.36 0.38 0.53 0.48 -2.99%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 22/12/22 16/12/21 22/12/20 16/12/19 26/12/18 21/12/17 15/12/16 -
Price 0.095 0.09 0.09 0.08 0.075 0.095 0.185 -
P/RPS 2.67 2.15 1.63 1.44 2.79 4.01 3.26 -3.27%
P/EPS 20.66 20.38 16.07 18.12 348.20 19.64 14.02 6.67%
EY 4.84 4.91 6.22 5.52 0.29 5.09 7.14 -6.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.43 0.38 0.38 0.48 0.46 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment