[JKGLAND] QoQ Annualized Quarter Result on 31-Oct-2019 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
16-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -4.58%
YoY- 1949.59%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 145,558 101,016 190,178 168,809 190,870 158,208 76,599 53.47%
PBT 20,564 10,616 25,305 17,790 18,632 7,824 2,754 282.49%
Tax -5,386 -3,248 -8,235 -4,420 -4,626 -2,852 -708 287.28%
NP 15,178 7,368 17,070 13,370 14,006 4,972 2,046 280.83%
-
NP to SH 15,178 7,368 17,086 13,390 14,034 5,012 2,083 276.30%
-
Tax Rate 26.19% 30.60% 32.54% 24.85% 24.83% 36.45% 25.71% -
Total Cost 130,380 93,648 173,108 155,438 176,864 153,236 74,553 45.20%
-
Net Worth 477,735 477,735 477,735 477,735 477,735 454,986 454,986 3.30%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - 2,274 -
Div Payout % - - - - - - 109.21% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 477,735 477,735 477,735 477,735 477,735 454,986 454,986 3.30%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 10.43% 7.29% 8.98% 7.92% 7.34% 3.14% 2.67% -
ROE 3.18% 1.54% 3.58% 2.80% 2.94% 1.10% 0.46% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 6.40 4.44 8.36 7.42 8.39 6.95 3.37 53.41%
EPS 0.66 0.32 0.75 0.59 0.62 0.24 0.09 277.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.20 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 6.44 4.47 8.41 7.47 8.44 7.00 3.39 53.44%
EPS 0.67 0.33 0.76 0.59 0.62 0.22 0.09 281.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.2113 0.2113 0.2113 0.2113 0.2113 0.2013 0.2013 3.28%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.075 0.075 0.075 0.075 0.08 0.085 0.08 -
P/RPS 1.17 1.69 0.90 1.01 0.95 1.22 2.38 -37.73%
P/EPS 11.24 23.16 9.99 12.74 12.97 38.58 87.37 -74.54%
EY 8.90 4.32 10.01 7.85 7.71 2.59 1.14 294.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.36 0.36 0.36 0.36 0.38 0.43 0.40 -6.78%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 23/09/20 24/06/20 10/04/20 16/12/19 24/09/19 27/06/19 28/03/19 -
Price 0.085 0.075 0.065 0.08 0.07 0.075 0.075 -
P/RPS 1.33 1.69 0.78 1.08 0.83 1.08 2.23 -29.16%
P/EPS 12.74 23.16 8.65 13.59 11.35 34.04 81.91 -71.11%
EY 7.85 4.32 11.55 7.36 8.81 2.94 1.22 246.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
P/NAPS 0.40 0.36 0.31 0.38 0.33 0.38 0.38 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment