[JKGLAND] QoQ Quarter Result on 31-Oct-2019 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
16-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -47.52%
YoY- 329.08%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 47,525 25,254 63,570 31,172 55,883 39,552 15,525 110.97%
PBT 7,628 2,654 11,963 4,026 7,360 1,956 314 740.42%
Tax -1,881 -812 -4,921 -1,002 -1,600 -713 1,258 -
NP 5,747 1,842 7,042 3,024 5,760 1,243 1,572 137.50%
-
NP to SH 5,747 1,842 7,043 3,025 5,764 1,253 1,593 135.40%
-
Tax Rate 24.66% 30.60% 41.14% 24.89% 21.74% 36.45% -400.64% -
Total Cost 41,778 23,412 56,528 28,148 50,123 38,309 13,953 107.87%
-
Net Worth 477,735 477,735 477,735 477,735 477,735 454,986 454,986 3.30%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - 2,274 -
Div Payout % - - - - - - 142.81% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 477,735 477,735 477,735 477,735 477,735 454,986 454,986 3.30%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 12.09% 7.29% 11.08% 9.70% 10.31% 3.14% 10.13% -
ROE 1.20% 0.39% 1.47% 0.63% 1.21% 0.28% 0.35% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 2.09 1.11 2.79 1.37 2.46 1.74 0.68 111.53%
EPS 0.25 0.08 0.31 0.13 0.25 0.06 0.07 133.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.20 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 2.10 1.12 2.81 1.38 2.47 1.75 0.69 110.15%
EPS 0.25 0.08 0.31 0.13 0.25 0.06 0.07 133.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.2113 0.2113 0.2113 0.2113 0.2113 0.2013 0.2013 3.28%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.075 0.075 0.075 0.075 0.08 0.085 0.08 -
P/RPS 3.59 6.76 2.68 5.47 3.26 4.89 11.72 -54.59%
P/EPS 29.69 92.63 24.23 56.40 31.57 154.32 114.25 -59.31%
EY 3.37 1.08 4.13 1.77 3.17 0.65 0.88 144.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.36 0.36 0.36 0.36 0.38 0.43 0.40 -6.78%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 23/09/20 24/06/20 10/04/20 16/12/19 24/09/19 27/06/19 28/03/19 -
Price 0.085 0.075 0.065 0.08 0.07 0.075 0.075 -
P/RPS 4.07 6.76 2.33 5.84 2.85 4.31 10.99 -48.46%
P/EPS 33.65 92.63 21.00 60.16 27.63 136.17 107.11 -53.81%
EY 2.97 1.08 4.76 1.66 3.62 0.73 0.93 117.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
P/NAPS 0.40 0.36 0.31 0.38 0.33 0.38 0.38 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment