[FIAMMA] YoY Cumulative Quarter Result on 31-Mar-2008 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 103.02%
YoY- 81.2%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 103,548 95,943 80,223 73,184 50,370 45,673 53,350 11.68%
PBT 18,341 14,079 9,044 8,997 4,476 1,406 -834 -
Tax -4,586 -3,712 -1,919 -1,898 -754 -763 348 -
NP 13,755 10,367 7,125 7,099 3,722 643 -486 -
-
NP to SH 12,665 9,231 6,717 6,188 3,415 807 -486 -
-
Tax Rate 25.00% 26.37% 21.22% 21.10% 16.85% 54.27% - -
Total Cost 89,793 85,576 73,098 66,085 46,648 45,030 53,836 8.89%
-
Net Worth 202,828 182,733 148,001 126,590 107,509 106,784 85,820 15.40%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 202,828 182,733 148,001 126,590 107,509 106,784 85,820 15.40%
NOSH 117,923 117,892 103,497 78,627 79,050 81,515 85,820 5.43%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.28% 10.81% 8.88% 9.70% 7.39% 1.41% -0.91% -
ROE 6.24% 5.05% 4.54% 4.89% 3.18% 0.76% -0.57% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 87.81 81.38 77.51 93.08 63.72 56.03 62.16 5.92%
EPS 10.74 7.83 6.49 7.87 4.32 0.99 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.55 1.43 1.61 1.36 1.31 1.00 9.45%
Adjusted Per Share Value based on latest NOSH - 78,696
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 19.53 18.09 15.13 13.80 9.50 8.61 10.06 11.68%
EPS 2.39 1.74 1.27 1.17 0.64 0.15 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3825 0.3446 0.2791 0.2387 0.2028 0.2014 0.1619 15.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.88 0.66 0.49 0.77 0.66 0.70 0.90 -
P/RPS 1.00 0.81 0.63 0.83 1.04 1.25 1.45 -6.00%
P/EPS 8.19 8.43 7.55 9.78 15.28 70.71 -158.93 -
EY 12.20 11.86 13.24 10.22 6.55 1.41 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.34 0.48 0.49 0.53 0.90 -9.02%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 25/05/10 21/05/09 22/05/08 23/05/07 26/05/06 25/05/05 -
Price 0.91 0.67 0.61 0.74 0.68 0.88 0.89 -
P/RPS 1.04 0.82 0.79 0.80 1.07 1.57 1.43 -5.16%
P/EPS 8.47 8.56 9.40 9.40 15.74 88.89 -157.16 -
EY 11.80 11.69 10.64 10.64 6.35 1.13 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.43 0.46 0.50 0.67 0.89 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment