[CHUAN] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 127.86%
YoY- -17.64%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 200,201 200,843 228,118 153,161 138,929 94,986 -0.78%
PBT 6,445 2,881 3,749 3,833 3,796 2,775 -0.88%
Tax -987 -1,809 -1,635 -1,764 -1,284 -452 -0.81%
NP 5,458 1,072 2,114 2,069 2,512 2,323 -0.89%
-
NP to SH 5,458 1,072 2,114 2,069 2,512 2,323 -0.89%
-
Tax Rate 15.31% 62.79% 43.61% 46.02% 33.83% 16.29% -
Total Cost 194,743 199,771 226,004 151,092 136,417 92,663 -0.77%
-
Net Worth 85,242 83,059 85,130 82,439 80,399 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 85,242 83,059 85,130 82,439 80,399 0 -100.00%
NOSH 41,379 40,916 40,732 40,019 39,999 39,982 -0.03%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.73% 0.53% 0.93% 1.35% 1.81% 2.45% -
ROE 6.40% 1.29% 2.48% 2.51% 3.12% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 483.81 490.87 560.04 382.72 347.32 237.57 -0.74%
EPS 13.19 2.62 5.19 5.17 6.28 5.81 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.03 2.09 2.06 2.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,034
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 118.51 118.89 135.03 90.66 82.24 56.23 -0.78%
EPS 3.23 0.63 1.25 1.22 1.49 1.38 -0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5046 0.4917 0.5039 0.488 0.4759 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.54 0.60 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.09 22.90 0.00 0.00 0.00 0.00 -100.00%
EY 24.43 4.37 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 29/08/03 30/08/02 29/08/01 22/08/00 - -
Price 0.52 0.70 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.94 26.72 0.00 0.00 0.00 0.00 -100.00%
EY 25.37 3.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment