[CME] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 162.44%
YoY- 63.04%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 27,905 13,315 51,733 15,522 19,521 21,004 19,893 4.61%
PBT 2,412 -3,964 -4,909 419 287 621 804 15.76%
Tax 0 0 0 0 -31 -175 -223 -
NP 2,412 -3,964 -4,909 419 256 446 581 20.88%
-
NP to SH 2,412 -3,964 -4,909 419 257 445 547 21.86%
-
Tax Rate 0.00% - - 0.00% 10.80% 28.18% 27.74% -
Total Cost 25,493 17,279 56,642 15,103 19,265 20,558 19,312 3.76%
-
Net Worth 37,975 62,513 58,710 77,934 43,690 45,389 39,852 -0.64%
Dividend
31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 37,975 62,513 58,710 77,934 43,690 45,389 39,852 -0.64%
NOSH 584,236 584,236 584,236 418,999 428,333 444,999 390,714 5.50%
Ratio Analysis
31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 8.64% -29.77% -9.49% 2.70% 1.31% 2.12% 2.92% -
ROE 6.35% -6.34% -8.36% 0.54% 0.59% 0.98% 1.37% -
Per Share
31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.78 2.28 10.66 3.70 4.56 4.72 5.09 -0.83%
EPS 0.41 -0.68 -1.01 0.10 0.06 0.10 0.14 15.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.107 0.121 0.186 0.102 0.102 0.102 -5.82%
Adjusted Per Share Value based on latest NOSH - 436,000
31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.66 1.27 4.94 1.48 1.86 2.00 1.90 4.58%
EPS 0.23 -0.38 -0.47 0.04 0.02 0.04 0.05 22.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0362 0.0596 0.056 0.0744 0.0417 0.0433 0.038 -0.64%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/03/20 29/03/19 30/03/18 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.02 0.04 0.05 0.065 0.095 0.06 0.06 -
P/RPS 0.42 1.76 0.47 1.75 2.08 1.27 1.18 -12.86%
P/EPS 4.84 -5.90 -4.94 65.00 158.33 60.00 42.86 -25.22%
EY 20.64 -16.96 -20.23 1.54 0.63 1.67 2.33 33.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.41 0.35 0.93 0.59 0.59 -8.21%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/06/20 28/05/19 30/05/18 30/11/15 26/11/14 28/11/13 23/11/12 -
Price 0.035 0.035 0.04 0.065 0.065 0.055 0.07 -
P/RPS 0.73 1.54 0.38 1.75 1.43 1.17 1.37 -8.04%
P/EPS 8.48 -5.16 -3.95 65.00 108.33 55.00 50.00 -21.05%
EY 11.80 -19.39 -25.29 1.54 0.92 1.82 2.00 26.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.33 0.33 0.35 0.64 0.54 0.69 -3.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment