[CME] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -13.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
Revenue 4,321 27,905 13,315 51,733 15,522 19,521 21,004 -18.99%
PBT -1,117 2,412 -3,964 -4,909 419 287 621 -
Tax 0 0 0 0 0 -31 -175 -
NP -1,117 2,412 -3,964 -4,909 419 256 446 -
-
NP to SH -1,117 2,412 -3,964 -4,909 419 257 445 -
-
Tax Rate - 0.00% - - 0.00% 10.80% 28.18% -
Total Cost 5,438 25,493 17,279 56,642 15,103 19,265 20,558 -16.24%
-
Net Worth 45,490 37,975 62,513 58,710 77,934 43,690 45,389 0.02%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 45,490 37,975 62,513 58,710 77,934 43,690 45,389 0.02%
NOSH 865,228 584,236 584,236 584,236 418,999 428,333 444,999 9.26%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -25.85% 8.64% -29.77% -9.49% 2.70% 1.31% 2.12% -
ROE -2.46% 6.35% -6.34% -8.36% 0.54% 0.59% 0.98% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.55 4.78 2.28 10.66 3.70 4.56 4.72 -24.90%
EPS -0.14 0.41 -0.68 -1.01 0.10 0.06 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.065 0.107 0.121 0.186 0.102 0.102 -7.24%
Adjusted Per Share Value based on latest NOSH - 584,236
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.41 2.66 1.27 4.94 1.48 1.86 2.00 -19.03%
EPS -0.11 0.23 -0.38 -0.47 0.04 0.02 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0434 0.0362 0.0596 0.056 0.0744 0.0417 0.0433 0.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 30/09/15 30/09/14 30/09/13 -
Price 0.05 0.02 0.04 0.05 0.065 0.095 0.06 -
P/RPS 9.08 0.42 1.76 0.47 1.75 2.08 1.27 29.96%
P/EPS -35.11 4.84 -5.90 -4.94 65.00 158.33 60.00 -
EY -2.85 20.64 -16.96 -20.23 1.54 0.63 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.31 0.37 0.41 0.35 0.93 0.59 5.14%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
Date 28/05/21 30/06/20 28/05/19 30/05/18 30/11/15 26/11/14 28/11/13 -
Price 0.05 0.035 0.035 0.04 0.065 0.065 0.055 -
P/RPS 9.08 0.73 1.54 0.38 1.75 1.43 1.17 31.39%
P/EPS -35.11 8.48 -5.16 -3.95 65.00 108.33 55.00 -
EY -2.85 11.80 -19.39 -25.29 1.54 0.92 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.54 0.33 0.33 0.35 0.64 0.54 6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment