[GTRONIC] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 74.65%
YoY- -3.69%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 57,660 64,641 90,269 101,798 98,832 91,096 158,013 -15.45%
PBT 14,318 14,145 21,906 20,365 16,727 12,805 27,608 -10.35%
Tax -4,323 -3,767 -1,271 -1,577 -816 -1,572 -3,079 5.81%
NP 9,995 10,378 20,635 18,788 15,911 11,233 24,529 -13.88%
-
NP to SH 9,995 10,378 20,635 18,788 15,911 11,233 24,529 -13.88%
-
Tax Rate 30.19% 26.63% 5.80% 7.74% 4.88% 12.28% 11.15% -
Total Cost 47,665 54,263 69,634 83,010 82,921 79,863 133,484 -15.75%
-
Net Worth 310,522 301,253 301,250 294,555 294,555 294,397 293,334 0.95%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 20,083 33,472 33,472 33,472 33,454 20,000 -
Div Payout % - 193.52% 162.21% 178.16% 210.37% 297.82% 81.54% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 310,522 301,253 301,250 294,555 294,555 294,397 293,334 0.95%
NOSH 675,251 669,501 669,444 669,444 669,444 669,122 667,007 0.20%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 17.33% 16.05% 22.86% 18.46% 16.10% 12.33% 15.52% -
ROE 3.22% 3.44% 6.85% 6.38% 5.40% 3.82% 8.36% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.54 9.66 13.48 15.21 14.76 13.62 23.70 -15.63%
EPS 1.48 1.55 3.08 2.81 2.38 1.68 3.68 -14.07%
DPS 0.00 3.00 5.00 5.00 5.00 5.00 3.00 -
NAPS 0.46 0.45 0.45 0.44 0.44 0.44 0.44 0.74%
Adjusted Per Share Value based on latest NOSH - 675,251
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.54 9.57 13.37 15.07 14.63 13.49 23.40 -15.45%
EPS 1.48 1.54 3.06 2.78 2.36 1.66 3.63 -13.87%
DPS 0.00 2.97 4.96 4.96 4.96 4.95 2.96 -
NAPS 0.4598 0.446 0.446 0.4361 0.4361 0.4359 0.4343 0.95%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.48 1.26 1.20 2.30 2.14 1.67 2.21 -
P/RPS 17.33 13.05 8.90 15.13 14.50 12.27 9.32 10.88%
P/EPS 99.96 81.28 38.93 81.95 90.04 99.47 60.07 8.84%
EY 1.00 1.23 2.57 1.22 1.11 1.01 1.66 -8.09%
DY 0.00 2.38 4.17 2.17 2.34 2.99 1.36 -
P/NAPS 3.22 2.80 2.67 5.23 4.86 3.80 5.02 -7.12%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 25/07/23 26/07/22 27/07/21 28/07/20 31/07/19 31/07/18 -
Price 1.12 1.60 1.18 2.27 2.37 1.78 2.50 -
P/RPS 13.11 16.57 8.75 14.93 16.05 13.07 10.55 3.68%
P/EPS 75.64 103.21 38.28 80.88 99.72 106.02 67.95 1.80%
EY 1.32 0.97 2.61 1.24 1.00 0.94 1.47 -1.77%
DY 0.00 1.87 4.24 2.20 2.11 2.81 1.20 -
P/NAPS 2.43 3.56 2.62 5.16 5.39 4.05 5.68 -13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment