[GTRONIC] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -61.37%
YoY- 2914.71%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 77,475 56,794 67,085 60,203 38,071 73,283 67,207 2.39%
PBT 12,342 7,395 7,479 7,005 1,856 8,938 10,133 3.33%
Tax -2,147 -1,199 -1,054 -855 -1,652 -1,800 -3,500 -7.81%
NP 10,195 6,196 6,425 6,150 204 7,138 6,633 7.41%
-
NP to SH 10,195 6,196 6,425 6,150 204 7,138 6,633 7.41%
-
Tax Rate 17.40% 16.21% 14.09% 12.21% 89.01% 20.14% 34.54% -
Total Cost 67,280 50,598 60,660 54,053 37,867 66,145 60,574 1.76%
-
Net Worth 259,658 246,767 246,911 226,995 214,199 224,714 221,100 2.71%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 13,666 5,364 5,309 7,918 5,100 5,287 - -
Div Payout % 134.05% 86.58% 82.64% 128.76% 2,500.00% 74.07% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 259,658 246,767 246,911 226,995 214,199 224,714 221,100 2.71%
NOSH 273,324 268,225 265,495 263,948 255,000 1,321,851 1,300,588 -22.87%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 13.16% 10.91% 9.58% 10.22% 0.54% 9.74% 9.87% -
ROE 3.93% 2.51% 2.60% 2.71% 0.10% 3.18% 3.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 28.35 21.17 25.27 22.81 14.93 5.54 5.17 32.75%
EPS 3.73 2.31 2.42 2.33 0.08 0.54 0.51 39.28%
DPS 5.00 2.00 2.00 3.00 2.00 0.40 0.00 -
NAPS 0.95 0.92 0.93 0.86 0.84 0.17 0.17 33.17%
Adjusted Per Share Value based on latest NOSH - 263,948
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 11.47 8.41 9.93 8.91 5.64 10.85 9.95 2.39%
EPS 1.51 0.92 0.95 0.91 0.03 1.06 0.98 7.46%
DPS 2.02 0.79 0.79 1.17 0.76 0.78 0.00 -
NAPS 0.3845 0.3654 0.3656 0.3361 0.3172 0.3327 0.3274 2.71%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.76 1.11 1.09 1.39 0.49 1.05 1.62 -
P/RPS 6.21 5.24 4.31 6.09 3.28 18.94 31.35 -23.63%
P/EPS 47.18 48.05 45.04 59.66 612.50 194.44 317.65 -27.20%
EY 2.12 2.08 2.22 1.68 0.16 0.51 0.31 37.73%
DY 2.84 1.80 1.83 2.16 4.08 0.38 0.00 -
P/NAPS 1.85 1.21 1.17 1.62 0.58 6.18 9.53 -23.88%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/04/13 24/04/12 26/04/11 27/04/10 28/04/09 29/04/08 24/04/07 -
Price 1.82 1.17 1.14 1.65 0.68 1.12 1.62 -
P/RPS 6.42 5.53 4.51 7.23 4.55 20.20 31.35 -23.20%
P/EPS 48.79 50.65 47.11 70.82 850.00 207.41 317.65 -26.79%
EY 2.05 1.97 2.12 1.41 0.12 0.48 0.31 36.96%
DY 2.75 1.71 1.75 1.82 2.94 0.36 0.00 -
P/NAPS 1.92 1.27 1.23 1.92 0.81 6.59 9.53 -23.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment