[GTRONIC] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -95.11%
YoY- -78.55%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 44,047 86,486 49,832 58,741 88,695 83,422 77,475 -8.97%
PBT 4,193 16,743 6,188 5,719 20,363 17,046 12,342 -16.46%
Tax -1,101 -1,555 -1,521 -2,040 -3,214 -2,944 -2,147 -10.52%
NP 3,092 15,188 4,667 3,679 17,149 14,102 10,195 -18.02%
-
NP to SH 3,092 15,188 4,667 3,679 17,149 14,102 10,195 -18.02%
-
Tax Rate 26.26% 9.29% 24.58% 35.67% 15.78% 17.27% 17.40% -
Total Cost 40,955 71,298 45,165 55,062 71,546 69,320 67,280 -7.93%
-
Net Worth 281,002 279,843 257,392 275,222 281,131 271,407 259,658 1.32%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 20,071 - 14,142 39,317 36,547 30,778 13,666 6.61%
Div Payout % 649.15% - 303.03% 1,068.70% 213.11% 218.25% 134.05% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 281,002 279,843 257,392 275,222 281,131 271,407 259,658 1.32%
NOSH 669,085 285,612 282,848 280,839 281,131 279,801 273,324 16.08%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 7.02% 17.56% 9.37% 6.26% 19.33% 16.90% 13.16% -
ROE 1.10% 5.43% 1.81% 1.34% 6.10% 5.20% 3.93% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.58 30.29 17.62 20.92 31.55 29.81 28.35 -21.59%
EPS 0.46 5.32 1.65 1.31 6.10 5.04 3.73 -29.43%
DPS 3.00 0.00 5.00 14.00 13.00 11.00 5.00 -8.15%
NAPS 0.42 0.98 0.91 0.98 1.00 0.97 0.95 -12.71%
Adjusted Per Share Value based on latest NOSH - 280,839
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.52 12.81 7.38 8.70 13.13 12.35 11.47 -8.98%
EPS 0.46 2.25 0.69 0.54 2.54 2.09 1.51 -17.96%
DPS 2.97 0.00 2.09 5.82 5.41 4.56 2.02 6.63%
NAPS 0.4161 0.4143 0.3811 0.4075 0.4163 0.4019 0.3845 1.32%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.74 4.06 5.16 5.41 5.26 3.44 1.76 -
P/RPS 26.43 13.41 29.29 25.87 16.67 11.54 6.21 27.28%
P/EPS 376.51 76.33 312.73 412.98 86.23 68.25 47.18 41.34%
EY 0.27 1.31 0.32 0.24 1.16 1.47 2.12 -29.05%
DY 1.72 0.00 0.97 2.59 2.47 3.20 2.84 -8.01%
P/NAPS 4.14 4.14 5.67 5.52 5.26 3.55 1.85 14.36%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/04/19 24/04/18 25/04/17 26/04/16 28/04/15 29/04/14 30/04/13 -
Price 1.90 3.95 5.25 3.89 6.09 3.58 1.82 -
P/RPS 28.86 13.04 29.80 18.60 19.30 12.01 6.42 28.45%
P/EPS 411.13 74.27 318.18 296.95 99.84 71.03 48.79 42.62%
EY 0.24 1.35 0.31 0.34 1.00 1.41 2.05 -30.04%
DY 1.58 0.00 0.95 3.60 2.13 3.07 2.75 -8.81%
P/NAPS 4.52 4.03 5.77 3.97 6.09 3.69 1.92 15.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment