[WONG] QoQ TTM Result on 30-Apr-2018 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
26-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 2.82%
YoY- 2173.97%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 60,663 60,442 57,265 50,727 46,772 42,707 37,700 37.19%
PBT 4,557 8,228 9,740 11,383 10,928 5,996 2,186 62.96%
Tax 188 452 425 246 398 144 1,329 -72.75%
NP 4,745 8,680 10,165 11,629 11,326 6,140 3,515 22.07%
-
NP to SH 4,747 8,678 10,165 11,620 11,301 6,114 3,481 22.90%
-
Tax Rate -4.13% -5.49% -4.36% -2.16% -3.64% -2.40% -60.80% -
Total Cost 55,918 51,762 47,100 39,098 35,446 36,567 34,185 38.70%
-
Net Worth 65,430 64,831 64,040 65,909 66,178 59,501 57,670 8.75%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 1,828 1,828 2,746 2,746 1,830 1,830 - -
Div Payout % 38.52% 21.07% 27.02% 23.63% 16.20% 29.94% - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 65,430 64,831 64,040 65,909 66,178 59,501 57,670 8.75%
NOSH 114,610 91,688 91,688 91,688 91,688 91,688 91,688 15.99%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 7.82% 14.36% 17.75% 22.92% 24.22% 14.38% 9.32% -
ROE 7.25% 13.39% 15.87% 17.63% 17.08% 10.28% 6.04% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 63.04 66.19 62.59 55.41 49.47 46.65 41.18 32.72%
EPS 4.93 9.50 11.11 12.69 11.95 6.68 3.80 18.89%
DPS 1.90 2.00 3.00 3.00 1.94 2.00 0.00 -
NAPS 0.68 0.71 0.70 0.72 0.70 0.65 0.63 5.20%
Adjusted Per Share Value based on latest NOSH - 91,688
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 24.33 24.24 22.96 20.34 18.76 17.13 15.12 37.19%
EPS 1.90 3.48 4.08 4.66 4.53 2.45 1.40 22.51%
DPS 0.73 0.73 1.10 1.10 0.73 0.73 0.00 -
NAPS 0.2624 0.26 0.2568 0.2643 0.2654 0.2386 0.2313 8.74%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.60 0.88 0.875 1.02 1.16 1.36 0.73 -
P/RPS 0.95 1.33 1.40 1.84 2.34 2.92 1.77 -33.88%
P/EPS 12.16 9.26 7.88 8.04 9.70 20.36 19.20 -26.18%
EY 8.22 10.80 12.70 12.44 10.30 4.91 5.21 35.41%
DY 3.17 2.28 3.43 2.94 1.67 1.47 0.00 -
P/NAPS 0.88 1.24 1.25 1.42 1.66 2.09 1.16 -16.77%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 26/03/19 19/12/18 20/09/18 26/06/18 23/03/18 21/12/17 27/09/17 -
Price 0.58 0.795 0.94 0.88 1.12 1.24 0.775 -
P/RPS 0.92 1.20 1.50 1.59 2.26 2.66 1.88 -37.81%
P/EPS 11.76 8.37 8.46 6.93 9.37 18.57 20.38 -30.61%
EY 8.51 11.95 11.82 14.42 10.67 5.39 4.91 44.14%
DY 3.28 2.52 3.19 3.41 1.73 1.61 0.00 -
P/NAPS 0.85 1.12 1.34 1.22 1.60 1.91 1.23 -21.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment