[PLB] YoY Cumulative Quarter Result on 28-Feb-2016 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- 137.76%
YoY- 81.18%
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 171,360 62,421 99,147 83,654 47,192 86,630 100,874 9.22%
PBT 5,779 5,361 3,276 4,124 2,059 6,029 7,690 -4.64%
Tax -3,789 -1,154 -1,915 -1,322 -708 -1,956 -3,277 2.44%
NP 1,990 4,207 1,361 2,802 1,351 4,073 4,413 -12.42%
-
NP to SH 3,817 5,265 2,550 3,205 1,769 4,526 5,774 -6.66%
-
Tax Rate 65.56% 21.53% 58.46% 32.06% 34.39% 32.44% 42.61% -
Total Cost 169,370 58,214 97,786 80,852 45,841 82,557 96,461 9.83%
-
Net Worth 153,981 106,077 127,343 0 139,874 133,890 120,736 4.13%
Dividend
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 153,981 106,077 127,343 0 139,874 133,890 120,736 4.13%
NOSH 112,395 112,395 91,281 82,179 82,279 82,141 82,133 5.36%
Ratio Analysis
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 1.16% 6.74% 1.37% 3.35% 2.86% 4.70% 4.37% -
ROE 2.48% 4.96% 2.00% 0.00% 1.26% 3.38% 4.78% -
Per Share
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 152.46 64.73 120.68 101.79 57.36 105.46 122.82 3.66%
EPS 3.40 5.46 3.10 3.90 2.15 5.51 7.03 -11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.10 1.55 0.00 1.70 1.63 1.47 -1.16%
Adjusted Per Share Value based on latest NOSH - 82,123
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 152.46 55.54 88.21 74.43 41.99 77.08 89.75 9.22%
EPS 3.40 4.68 2.27 2.85 1.57 4.03 5.14 -6.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 0.9438 1.133 0.00 1.2445 1.1913 1.0742 4.13%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 1.15 1.76 1.34 1.26 1.64 1.38 1.00 -
P/RPS 0.75 2.72 1.11 1.24 2.86 1.31 0.81 -1.27%
P/EPS 33.86 32.24 43.17 32.31 76.28 25.05 14.22 15.54%
EY 2.95 3.10 2.32 3.10 1.31 3.99 7.03 -13.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.60 0.86 0.00 0.96 0.85 0.68 3.58%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 30/04/19 24/04/18 27/04/17 - 29/04/15 28/04/14 29/04/13 -
Price 1.31 1.70 1.55 0.00 1.57 1.72 1.00 -
P/RPS 0.86 2.63 1.28 0.00 2.74 1.63 0.81 1.00%
P/EPS 38.57 31.14 49.94 0.00 73.02 31.22 14.22 18.08%
EY 2.59 3.21 2.00 0.00 1.37 3.20 7.03 -15.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.55 1.00 0.00 0.92 1.06 0.68 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment