[PLB] YoY Quarter Result on 28-Feb-2016 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- 37.69%
YoY- 199.35%
View:
Show?
Quarter Result
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 110,728 14,930 47,326 49,787 15,133 43,251 63,787 9.62%
PBT 4,237 407 1,151 2,122 535 3,156 5,609 -4.56%
Tax -2,177 -402 929 -658 -273 -948 -2,296 -0.88%
NP 2,060 5 2,080 1,464 262 2,208 3,313 -7.61%
-
NP to SH 1,852 844 3,052 1,856 620 2,501 4,034 -12.16%
-
Tax Rate 51.38% 98.77% -80.71% 31.01% 51.03% 30.04% 40.93% -
Total Cost 108,668 14,925 45,246 48,323 14,871 41,043 60,474 10.25%
-
Net Worth 153,981 106,077 127,343 0 140,533 134,099 120,773 4.12%
Dividend
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 153,981 106,077 127,343 0 140,533 134,099 120,773 4.12%
NOSH 112,395 112,395 91,281 82,123 82,666 82,269 82,158 5.35%
Ratio Analysis
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 1.86% 0.03% 4.40% 2.94% 1.73% 5.11% 5.19% -
ROE 1.20% 0.80% 2.40% 0.00% 0.44% 1.87% 3.34% -
Per Share
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 98.52 15.48 57.60 60.62 18.31 52.57 77.64 4.04%
EPS 1.65 0.88 3.72 2.26 0.75 3.04 4.91 -16.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.10 1.55 0.00 1.70 1.63 1.47 -1.16%
Adjusted Per Share Value based on latest NOSH - 82,123
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 98.52 13.28 42.11 44.30 13.46 38.48 56.75 9.62%
EPS 1.65 0.75 2.72 1.65 0.55 2.23 3.59 -12.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 0.9438 1.133 0.00 1.2504 1.1931 1.0745 4.13%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 1.15 1.76 1.34 1.26 1.64 1.38 1.00 -
P/RPS 1.17 11.37 2.33 2.08 8.96 2.62 1.29 -1.61%
P/EPS 69.79 201.09 36.07 55.75 218.67 45.39 20.37 22.77%
EY 1.43 0.50 2.77 1.79 0.46 2.20 4.91 -18.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.60 0.86 0.00 0.96 0.85 0.68 3.58%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 30/04/19 24/04/18 27/04/17 - 29/04/15 28/04/14 29/04/13 -
Price 1.31 1.70 1.55 0.00 1.57 1.72 1.00 -
P/RPS 1.33 10.98 2.69 0.00 8.58 3.27 1.29 0.51%
P/EPS 79.50 194.24 41.72 0.00 209.33 56.58 20.37 25.46%
EY 1.26 0.51 2.40 0.00 0.48 1.77 4.91 -20.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.55 1.00 0.00 0.92 1.06 0.68 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment