[PLB] QoQ TTM Result on 28-Feb-2016 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- 31.93%
YoY- -49.19%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 191,472 176,137 167,779 167,779 133,125 131,317 149,239 21.96%
PBT 2,080 4,434 8,992 8,992 7,405 6,926 9,814 -70.95%
Tax -3,571 -3,146 -4,387 -4,387 -4,002 -3,772 -3,603 -0.70%
NP -1,491 1,288 4,605 4,605 3,403 3,154 6,211 -
-
NP to SH -28 2,552 5,107 5,107 3,871 3,673 7,094 -
-
Tax Rate 171.68% 70.95% 48.79% 48.79% 54.04% 54.46% 36.71% -
Total Cost 192,963 174,849 163,174 163,174 129,722 128,163 143,028 26.95%
-
Net Worth 124,842 125,811 135,504 0 133,978 133,092 131,524 -4.07%
Dividend
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - 4,107 4,107 4,107 4,107 8,221 -
Div Payout % - - 80.43% 80.43% 106.12% 111.84% 115.89% -
Equity
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 124,842 125,811 135,504 0 133,978 133,092 131,524 -4.07%
NOSH 82,133 82,229 82,123 82,123 82,195 82,155 81,692 0.42%
Ratio Analysis
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin -0.78% 0.73% 2.74% 2.74% 2.56% 2.40% 4.16% -
ROE -0.02% 2.03% 3.77% 0.00% 2.89% 2.76% 5.39% -
Per Share
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 233.12 214.20 204.30 204.30 161.96 159.84 182.68 21.44%
EPS -0.03 3.10 6.22 6.22 4.71 4.47 8.68 -
DPS 0.00 0.00 5.00 5.00 5.00 5.00 10.00 -
NAPS 1.52 1.53 1.65 0.00 1.63 1.62 1.61 -4.48%
Adjusted Per Share Value based on latest NOSH - 82,123
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 170.36 156.71 149.28 149.28 118.44 116.84 132.78 21.97%
EPS -0.02 2.27 4.54 4.54 3.44 3.27 6.31 -
DPS 0.00 0.00 3.65 3.65 3.65 3.65 7.31 -
NAPS 1.1107 1.1194 1.2056 0.00 1.192 1.1841 1.1702 -4.07%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 1.23 1.36 1.26 1.26 1.41 1.39 1.55 -
P/RPS 0.53 0.63 0.62 0.62 0.87 0.87 0.85 -31.37%
P/EPS -3,608.00 43.82 20.26 20.26 29.94 31.09 17.85 -
EY -0.03 2.28 4.94 4.94 3.34 3.22 5.60 -
DY 0.00 0.00 3.97 3.97 3.55 3.60 6.45 -
P/NAPS 0.81 0.89 0.76 0.00 0.87 0.86 0.96 -12.66%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 27/10/16 28/07/16 27/04/16 - 19/01/16 28/10/15 27/07/15 -
Price 1.24 1.25 1.26 0.00 1.45 1.46 1.48 -
P/RPS 0.53 0.58 0.62 0.00 0.90 0.91 0.81 -28.68%
P/EPS -3,637.33 40.28 20.26 0.00 30.79 32.66 17.04 -
EY -0.03 2.48 4.94 0.00 3.25 3.06 5.87 -
DY 0.00 0.00 3.97 0.00 3.45 3.42 6.76 -
P/NAPS 0.82 0.82 0.76 0.00 0.89 0.90 0.92 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment