[PLB] YoY Cumulative Quarter Result on 30-Nov-2007 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
30-Nov-2007 [#1]
Profit Trend
QoQ- -59.81%
YoY- 3.48%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 14,010 25,341 31,799 27,636 28,583 28,632 58,214 -21.12%
PBT 3,147 575 1,762 1,032 997 1,444 1,953 8.27%
Tax -112 -127 -1,063 -60 -83 -77 -189 -8.34%
NP 3,035 448 699 972 914 1,367 1,764 9.46%
-
NP to SH 3,060 256 755 952 920 1,430 1,764 9.61%
-
Tax Rate 3.56% 22.09% 60.33% 5.81% 8.32% 5.33% 9.68% -
Total Cost 10,975 24,893 31,100 26,664 27,669 27,265 56,450 -23.87%
-
Net Worth 98,445 95,793 108,860 111,676 109,662 105,656 103,280 -0.79%
Dividend
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 98,445 95,793 108,860 111,676 109,662 105,656 103,280 -0.79%
NOSH 82,037 82,580 87,790 91,538 91,089 91,082 91,398 -1.78%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin 21.66% 1.77% 2.20% 3.52% 3.20% 4.77% 3.03% -
ROE 3.11% 0.27% 0.69% 0.85% 0.84% 1.35% 1.71% -
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 17.08 30.69 36.22 30.19 31.38 31.44 63.69 -19.68%
EPS 3.73 0.31 0.86 1.04 1.01 1.57 1.93 11.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.16 1.24 1.22 1.2039 1.16 1.13 1.00%
Adjusted Per Share Value based on latest NOSH - 91,538
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 12.46 22.55 28.29 24.59 25.43 25.47 51.79 -21.12%
EPS 2.72 0.23 0.67 0.85 0.82 1.27 1.57 9.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8759 0.8523 0.9686 0.9936 0.9757 0.94 0.9189 -0.79%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 -
Price 0.90 0.86 0.95 1.59 0.86 0.62 1.03 -
P/RPS 5.27 2.80 2.62 5.27 2.74 1.97 1.62 21.71%
P/EPS 24.13 277.42 110.47 152.88 85.15 39.49 53.37 -12.38%
EY 4.14 0.36 0.91 0.65 1.17 2.53 1.87 14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.77 1.30 0.71 0.53 0.91 -3.17%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 26/01/11 26/01/10 19/01/09 28/01/08 30/01/07 23/01/06 24/01/05 -
Price 0.95 0.90 0.93 1.43 0.85 0.67 1.04 -
P/RPS 5.56 2.93 2.57 4.74 2.71 2.13 1.63 22.68%
P/EPS 25.47 290.32 108.14 137.50 84.16 42.68 53.89 -11.73%
EY 3.93 0.34 0.92 0.73 1.19 2.34 1.86 13.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.78 0.75 1.17 0.71 0.58 0.92 -2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment