[PLB] QoQ TTM Result on 30-Nov-2007 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
30-Nov-2007 [#1]
Profit Trend
QoQ- 1.33%
YoY- -47.07%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 170,369 189,258 170,900 159,187 161,134 152,076 129,274 20.10%
PBT 3,822 1,221 2,230 3,012 2,977 6,233 4,302 -7.55%
Tax -405 -61 -504 -471 -494 -1,232 -606 -23.46%
NP 3,417 1,160 1,726 2,541 2,483 5,001 3,696 -5.07%
-
NP to SH 3,506 1,221 1,671 2,433 2,401 4,892 3,596 -1.66%
-
Tax Rate 10.60% 5.00% 22.60% 15.64% 16.59% 19.77% 14.09% -
Total Cost 166,952 188,098 169,174 156,646 158,651 147,075 125,578 20.80%
-
Net Worth 110,700 110,854 107,555 111,676 110,704 111,129 110,366 0.20%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 110,700 110,854 107,555 111,676 110,704 111,129 110,366 0.20%
NOSH 90,000 90,864 88,888 91,538 91,491 91,090 91,212 -0.88%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 2.01% 0.61% 1.01% 1.60% 1.54% 3.29% 2.86% -
ROE 3.17% 1.10% 1.55% 2.18% 2.17% 4.40% 3.26% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 189.30 208.29 192.26 173.90 176.12 166.95 141.73 21.17%
EPS 3.90 1.34 1.88 2.66 2.62 5.37 3.94 -0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.21 1.22 1.21 1.22 1.21 1.09%
Adjusted Per Share Value based on latest NOSH - 91,538
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 151.58 168.39 152.05 141.63 143.36 135.30 115.02 20.10%
EPS 3.12 1.09 1.49 2.16 2.14 4.35 3.20 -1.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9849 0.9863 0.9569 0.9936 0.985 0.9887 0.982 0.19%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 1.14 1.18 1.31 1.59 0.77 0.72 0.82 -
P/RPS 0.60 0.57 0.68 0.91 0.44 0.43 0.58 2.27%
P/EPS 29.26 87.81 69.69 59.82 29.34 13.41 20.80 25.41%
EY 3.42 1.14 1.44 1.67 3.41 7.46 4.81 -20.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 1.08 1.30 0.64 0.59 0.68 23.09%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 30/10/08 28/07/08 29/04/08 28/01/08 30/10/07 30/07/07 23/04/07 -
Price 0.88 1.14 1.22 1.43 1.34 0.90 0.81 -
P/RPS 0.46 0.55 0.63 0.82 0.76 0.54 0.57 -13.26%
P/EPS 22.59 84.84 64.90 53.80 51.06 16.76 20.55 6.48%
EY 4.43 1.18 1.54 1.86 1.96 5.97 4.87 -6.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 1.01 1.17 1.11 0.74 0.67 4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment