[PLB] QoQ Quarter Result on 30-Nov-2007 [#1]

Announcement Date
28-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
30-Nov-2007 [#1]
Profit Trend
QoQ- 191.28%
YoY- 3.48%
View:
Show?
Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 19,494 68,417 54,822 27,636 38,383 50,059 43,109 -40.94%
PBT 1,134 1,738 -82 1,032 -1,467 2,747 700 37.73%
Tax 61 -259 -147 -60 405 -702 -114 -
NP 1,195 1,479 -229 972 -1,062 2,045 586 60.46%
-
NP to SH 1,242 1,472 -160 952 -1,043 1,922 602 61.70%
-
Tax Rate -5.38% 14.90% - 5.81% - 25.56% 16.29% -
Total Cost 18,299 66,938 55,051 26,664 39,445 48,014 42,523 -42.85%
-
Net Worth 110,700 110,854 107,555 111,676 110,704 111,129 110,366 0.20%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 110,700 110,854 107,555 111,676 110,704 111,129 110,366 0.20%
NOSH 90,000 90,864 88,888 91,538 91,491 91,090 91,212 -0.88%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 6.13% 2.16% -0.42% 3.52% -2.77% 4.09% 1.36% -
ROE 1.12% 1.33% -0.15% 0.85% -0.94% 1.73% 0.55% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 21.66 75.30 61.67 30.19 41.95 54.96 47.26 -40.41%
EPS 1.38 1.62 -0.18 1.04 -1.14 2.11 0.66 63.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.21 1.22 1.21 1.22 1.21 1.09%
Adjusted Per Share Value based on latest NOSH - 91,538
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 17.34 60.87 48.78 24.59 34.15 44.54 38.35 -40.94%
EPS 1.11 1.31 -0.14 0.85 -0.93 1.71 0.54 61.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9849 0.9863 0.9569 0.9936 0.985 0.9887 0.982 0.19%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 1.14 1.18 1.31 1.59 0.77 0.72 0.82 -
P/RPS 5.26 1.57 2.12 5.27 1.84 1.31 1.73 109.16%
P/EPS 82.61 72.84 -727.78 152.88 -67.54 34.12 124.24 -23.72%
EY 1.21 1.37 -0.14 0.65 -1.48 2.93 0.80 31.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 1.08 1.30 0.64 0.59 0.68 23.09%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 30/10/08 28/07/08 29/04/08 28/01/08 30/10/07 30/07/07 23/04/07 -
Price 0.88 1.14 1.22 1.43 1.34 0.90 0.81 -
P/RPS 4.06 1.51 1.98 4.74 3.19 1.64 1.71 77.50%
P/EPS 63.77 70.37 -677.78 137.50 -117.54 42.65 122.73 -35.24%
EY 1.57 1.42 -0.15 0.73 -0.85 2.34 0.81 55.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 1.01 1.17 1.11 0.74 0.67 4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment