[PLB] YoY Cumulative Quarter Result on 30-Nov-2012 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
30-Nov-2012 [#1]
Profit Trend
QoQ- -83.99%
YoY- 28.79%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Revenue 33,867 32,059 43,380 37,087 38,333 14,010 25,341 4.95%
PBT 2,003 1,524 2,873 2,081 1,803 3,147 575 23.11%
Tax -665 -435 -1,007 -981 -593 -112 -127 31.75%
NP 1,338 1,089 1,866 1,100 1,210 3,035 448 19.99%
-
NP to SH 1,348 1,150 2,026 1,740 1,351 3,060 256 31.88%
-
Tax Rate 33.20% 28.54% 35.05% 47.14% 32.89% 3.56% 22.09% -
Total Cost 32,529 30,970 41,514 35,987 37,123 10,975 24,893 4.55%
-
Net Worth 133,978 139,642 129,598 115,726 106,267 98,445 95,793 5.74%
Dividend
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Net Worth 133,978 139,642 129,598 115,726 106,267 98,445 95,793 5.74%
NOSH 82,195 82,142 82,024 82,075 82,378 82,037 82,580 -0.07%
Ratio Analysis
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
NP Margin 3.95% 3.40% 4.30% 2.97% 3.16% 21.66% 1.77% -
ROE 1.01% 0.82% 1.56% 1.50% 1.27% 3.11% 0.27% -
Per Share
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
RPS 41.20 39.03 52.89 45.19 46.53 17.08 30.69 5.02%
EPS 1.64 1.40 2.47 2.12 1.64 3.73 0.31 31.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.70 1.58 1.41 1.29 1.20 1.16 5.83%
Adjusted Per Share Value based on latest NOSH - 82,075
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
RPS 30.13 28.52 38.60 33.00 34.11 12.46 22.55 4.94%
EPS 1.20 1.02 1.80 1.55 1.20 2.72 0.23 31.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.192 1.2424 1.1531 1.0296 0.9455 0.8759 0.8523 5.74%
Price Multiplier on Financial Quarter End Date
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Date 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 -
Price 1.41 1.61 1.16 1.05 0.91 0.90 0.86 -
P/RPS 3.42 4.13 2.19 2.32 1.96 5.27 2.80 3.38%
P/EPS 85.98 115.00 46.96 49.53 55.49 24.13 277.42 -17.72%
EY 1.16 0.87 2.13 2.02 1.80 4.14 0.36 21.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.95 0.73 0.74 0.71 0.75 0.74 2.73%
Price Multiplier on Announcement Date
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Date 19/01/16 29/01/15 22/01/14 30/01/13 19/01/12 26/01/11 26/01/10 -
Price 1.45 1.72 1.30 1.04 0.89 0.95 0.90 -
P/RPS 3.52 4.41 2.46 2.30 1.91 5.56 2.93 3.10%
P/EPS 88.41 122.86 52.63 49.06 54.27 25.47 290.32 -17.96%
EY 1.13 0.81 1.90 2.04 1.84 3.93 0.34 22.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.01 0.82 0.74 0.69 0.79 0.78 2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment