[PLB] QoQ Quarter Result on 30-Nov-2012 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
30-Nov-2012 [#1]
Profit Trend
QoQ- -69.6%
YoY- 28.79%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
Revenue 56,425 72,439 63,787 37,087 57,027 28,648 28,717 56.68%
PBT 4,702 5,896 5,609 2,081 8,638 3,369 1,858 85.39%
Tax -1,490 -2,442 -2,296 -981 -3,569 -1,067 -580 87.25%
NP 3,212 3,454 3,313 1,100 5,069 2,302 1,278 84.54%
-
NP to SH 3,018 3,763 4,034 1,740 5,724 2,362 1,432 64.15%
-
Tax Rate 31.69% 41.42% 40.93% 47.14% 41.32% 31.67% 31.22% -
Total Cost 53,213 68,985 60,474 35,987 51,958 26,346 27,439 55.32%
-
Net Worth 127,463 124,063 120,773 115,726 114,972 108,258 107,811 11.77%
Dividend
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
Net Worth 127,463 124,063 120,773 115,726 114,972 108,258 107,811 11.77%
NOSH 82,234 82,161 82,158 82,075 82,123 82,013 82,298 -0.05%
Ratio Analysis
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
NP Margin 5.69% 4.77% 5.19% 2.97% 8.89% 8.04% 4.45% -
ROE 2.37% 3.03% 3.34% 1.50% 4.98% 2.18% 1.33% -
Per Share
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
RPS 68.61 88.17 77.64 45.19 69.44 34.93 34.89 56.76%
EPS 3.67 4.58 4.91 2.12 6.97 2.88 1.74 64.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.51 1.47 1.41 1.40 1.32 1.31 11.83%
Adjusted Per Share Value based on latest NOSH - 82,075
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
RPS 50.20 64.45 56.75 33.00 50.74 25.49 25.55 56.67%
EPS 2.69 3.35 3.59 1.55 5.09 2.10 1.27 64.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1341 1.1038 1.0745 1.0296 1.0229 0.9632 0.9592 11.77%
Price Multiplier on Financial Quarter End Date
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
Date 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 -
Price 1.17 1.12 1.00 1.05 1.07 0.88 0.91 -
P/RPS 1.71 1.27 1.29 2.32 1.54 2.52 2.61 -24.50%
P/EPS 31.88 24.45 20.37 49.53 15.35 30.56 52.30 -28.04%
EY 3.14 4.09 4.91 2.02 6.51 3.27 1.91 39.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.68 0.74 0.76 0.67 0.69 5.70%
Price Multiplier on Announcement Date
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
Date 28/10/13 29/07/13 29/04/13 30/01/13 30/10/12 27/07/12 26/04/12 -
Price 1.21 1.27 1.00 1.04 1.04 1.06 0.89 -
P/RPS 1.76 1.44 1.29 2.30 1.50 3.03 2.55 -21.84%
P/EPS 32.97 27.73 20.37 49.06 14.92 36.81 51.15 -25.32%
EY 3.03 3.61 4.91 2.04 6.70 2.72 1.96 33.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.84 0.68 0.74 0.74 0.80 0.68 9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment