[LATEXX] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 101.06%
YoY- 6.7%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 229,107 260,654 144,748 90,743 63,436 70,385 61,813 24.38%
PBT 35,359 47,363 20,556 2,278 2,136 2,159 1,965 61.84%
Tax -5,030 -5,097 -2 -2 -3 0 0 -
NP 30,329 42,266 20,554 2,276 2,133 2,159 1,965 57.75%
-
NP to SH 30,329 42,266 20,554 2,276 2,133 2,159 1,965 57.75%
-
Tax Rate 14.23% 10.76% 0.01% 0.09% 0.14% 0.00% 0.00% -
Total Cost 198,778 218,388 124,194 88,467 61,303 68,226 59,848 22.13%
-
Net Worth 265,655 213,071 140,140 106,991 76,904 43,674 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 5,534 5,121 1,946 - - - - -
Div Payout % 18.25% 12.12% 9.47% - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 265,655 213,071 140,140 106,991 76,904 43,674 0 -
NOSH 221,379 204,876 194,640 194,529 145,102 82,404 82,383 17.90%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 13.24% 16.22% 14.20% 2.51% 3.36% 3.07% 3.18% -
ROE 11.42% 19.84% 14.67% 2.13% 2.77% 4.94% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 103.49 127.23 74.37 46.65 43.72 85.41 75.03 5.50%
EPS 13.70 20.63 10.56 1.17 1.47 2.62 2.39 33.76%
DPS 2.50 2.50 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.04 0.72 0.55 0.53 0.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 193,559
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 95.89 109.09 60.58 37.98 26.55 29.46 25.87 24.39%
EPS 12.69 17.69 8.60 0.95 0.89 0.90 0.82 57.82%
DPS 2.32 2.14 0.81 0.00 0.00 0.00 0.00 -
NAPS 1.1118 0.8917 0.5865 0.4478 0.3219 0.1828 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.20 3.49 1.17 0.29 1.03 0.39 0.50 -
P/RPS 2.13 2.74 1.57 0.62 2.36 0.46 0.67 21.24%
P/EPS 16.06 16.92 11.08 24.79 70.07 14.89 20.96 -4.33%
EY 6.23 5.91 9.03 4.03 1.43 6.72 4.77 4.54%
DY 1.14 0.72 0.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 3.36 1.62 0.53 1.94 0.74 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 12/08/11 06/08/10 31/07/09 28/08/08 28/08/07 16/08/06 30/08/05 -
Price 1.71 3.59 1.91 0.30 0.79 0.38 0.50 -
P/RPS 1.65 2.82 2.57 0.64 1.81 0.44 0.67 16.19%
P/EPS 12.48 17.40 18.09 25.64 53.74 14.50 20.96 -8.27%
EY 8.01 5.75 5.53 3.90 1.86 6.89 4.77 9.01%
DY 1.46 0.70 0.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 3.45 2.65 0.55 1.49 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment