[LATEXX] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 101.06%
YoY- 6.7%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 70,321 223,255 153,395 90,743 47,793 150,768 101,371 -21.61%
PBT 9,145 15,199 8,481 2,278 1,134 4,867 4,025 72.74%
Tax -2 -8 -5 -2 -2 -10 -5 -45.68%
NP 9,143 15,191 8,476 2,276 1,132 4,857 4,020 72.85%
-
NP to SH 9,143 15,191 8,476 2,276 1,132 4,854 4,020 72.85%
-
Tax Rate 0.02% 0.05% 0.06% 0.09% 0.18% 0.21% 0.12% -
Total Cost 61,178 208,064 144,919 88,467 46,661 145,911 97,351 -26.61%
-
Net Worth 130,336 120,725 114,961 106,991 107,439 78,530 78,368 40.32%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 130,336 120,725 114,961 106,991 107,439 78,530 78,368 40.32%
NOSH 194,531 194,718 194,850 194,529 195,344 145,426 145,126 21.54%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.00% 6.80% 5.53% 2.51% 2.37% 3.22% 3.97% -
ROE 7.01% 12.58% 7.37% 2.13% 1.05% 6.18% 5.13% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 36.15 114.66 78.72 46.65 24.47 103.67 69.85 -35.51%
EPS 4.70 7.80 4.35 1.17 0.58 3.34 2.77 42.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.62 0.59 0.55 0.55 0.54 0.54 15.45%
Adjusted Per Share Value based on latest NOSH - 193,559
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 29.43 93.44 64.20 37.98 20.00 63.10 42.43 -21.62%
EPS 3.83 6.36 3.55 0.95 0.47 2.03 1.68 73.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5455 0.5053 0.4811 0.4478 0.4497 0.3287 0.328 40.32%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.54 0.48 0.34 0.29 0.43 0.69 0.69 -
P/RPS 1.49 0.42 0.43 0.62 1.76 0.67 0.99 31.29%
P/EPS 11.49 6.15 7.82 24.79 74.20 20.67 24.91 -40.27%
EY 8.70 16.25 12.79 4.03 1.35 4.84 4.01 67.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 0.58 0.53 0.78 1.28 1.28 -26.27%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 06/05/09 16/02/09 17/11/08 28/08/08 26/05/08 25/02/08 14/11/07 -
Price 0.94 0.59 0.47 0.30 0.40 0.46 0.69 -
P/RPS 2.60 0.51 0.60 0.64 1.63 0.44 0.99 90.24%
P/EPS 20.00 7.56 10.80 25.64 69.03 13.78 24.91 -13.60%
EY 5.00 13.22 9.26 3.90 1.45 7.26 4.01 15.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.95 0.80 0.55 0.73 0.85 1.28 6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment