[YONGTAI] YoY Cumulative Quarter Result on 31-Mar-2003 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -585.1%
YoY- -369.79%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 57,456 57,333 54,670 53,263 44,453 54,476 57,085 0.10%
PBT -3,050 -414 -422 -2,391 1,497 5,956 8,008 -
Tax -117 -95 -96 -83 -580 -1,570 -2,156 -38.45%
NP -3,167 -509 -518 -2,474 917 4,386 5,852 -
-
NP to SH -3,122 -509 -518 -2,474 917 4,386 5,852 -
-
Tax Rate - - - - 38.74% 26.36% 26.92% -
Total Cost 60,623 57,842 55,188 55,737 43,536 50,090 51,233 2.84%
-
Net Worth 61,335 65,328 65,854 70,628 73,360 71,836 68,213 -1.75%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 61,335 65,328 65,854 70,628 73,360 71,836 68,213 -1.75%
NOSH 40,088 40,078 40,155 39,903 39,869 39,909 39,890 0.08%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -5.51% -0.89% -0.95% -4.64% 2.06% 8.05% 10.25% -
ROE -5.09% -0.78% -0.79% -3.50% 1.25% 6.11% 8.58% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 143.32 143.05 136.15 133.48 111.50 136.50 143.10 0.02%
EPS -7.78 -1.27 -1.29 -6.20 2.30 10.99 14.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.63 1.64 1.77 1.84 1.80 1.71 -1.83%
Adjusted Per Share Value based on latest NOSH - 39,893
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.40 13.37 12.75 12.42 10.37 12.71 13.31 0.11%
EPS -0.73 -0.12 -0.12 -0.58 0.21 1.02 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1431 0.1524 0.1536 0.1647 0.1711 0.1676 0.1591 -1.75%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.39 0.96 1.25 1.07 1.93 1.73 4.38 -
P/RPS 0.27 0.67 0.92 0.80 1.73 1.27 3.06 -33.26%
P/EPS -5.01 -75.59 -96.90 -17.26 83.91 15.74 29.86 -
EY -19.97 -1.32 -1.03 -5.79 1.19 6.35 3.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.59 0.76 0.60 1.05 0.96 2.56 -32.12%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 30/05/05 27/05/04 29/05/03 28/05/02 30/05/01 26/06/00 -
Price 0.38 0.71 1.26 1.06 1.69 1.61 3.20 -
P/RPS 0.27 0.50 0.93 0.79 1.52 1.18 2.24 -29.70%
P/EPS -4.88 -55.91 -97.67 -17.10 73.48 14.65 21.81 -
EY -20.49 -1.79 -1.02 -5.85 1.36 6.83 4.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.44 0.77 0.60 0.92 0.89 1.87 -28.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment