[YONGTAI] YoY TTM Result on 31-Mar-2003 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -327.81%
YoY- -144.71%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 89,387 71,892 67,873 67,138 58,975 68,998 57,085 7.75%
PBT -2,207 636 -3,259 -2,304 5,227 8,185 8,008 -
Tax -842 -585 1,343 600 -1,416 -2,415 -2,156 -14.49%
NP -3,049 51 -1,916 -1,704 3,811 5,770 5,852 -
-
NP to SH -3,017 51 -1,916 -1,704 3,811 5,692 5,852 -
-
Tax Rate - 91.98% - - 27.09% 29.51% 26.92% -
Total Cost 92,436 71,841 69,789 68,842 55,164 63,228 51,233 10.33%
-
Net Worth 61,407 65,283 65,600 70,610 73,599 70,199 68,838 -1.88%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 96 - - - 1,437 1,437 - -
Div Payout % 0.00% - - - 37.71% 25.26% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 61,407 65,283 65,600 70,610 73,599 70,199 68,838 -1.88%
NOSH 40,135 40,051 40,000 39,893 39,999 38,999 40,256 -0.05%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.41% 0.07% -2.82% -2.54% 6.46% 8.36% 10.25% -
ROE -4.91% 0.08% -2.92% -2.41% 5.18% 8.11% 8.50% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 222.71 179.50 169.68 168.29 147.44 176.92 141.80 7.81%
EPS -7.52 0.13 -4.79 -4.27 9.53 14.59 14.54 -
DPS 0.24 0.00 0.00 0.00 3.60 3.69 0.00 -
NAPS 1.53 1.63 1.64 1.77 1.84 1.80 1.71 -1.83%
Adjusted Per Share Value based on latest NOSH - 39,893
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.85 16.77 15.83 15.66 13.76 16.09 13.32 7.75%
EPS -0.70 0.01 -0.45 -0.40 0.89 1.33 1.37 -
DPS 0.02 0.00 0.00 0.00 0.34 0.34 0.00 -
NAPS 0.1432 0.1523 0.153 0.1647 0.1717 0.1637 0.1606 -1.89%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.39 0.96 1.25 1.07 1.93 1.73 4.38 -
P/RPS 0.18 0.53 0.74 0.64 1.31 0.98 3.09 -37.72%
P/EPS -5.19 753.90 -26.10 -25.05 20.26 11.85 30.13 -
EY -19.27 0.13 -3.83 -3.99 4.94 8.44 3.32 -
DY 0.62 0.00 0.00 0.00 1.87 2.13 0.00 -
P/NAPS 0.25 0.59 0.76 0.60 1.05 0.96 2.56 -32.12%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 30/05/05 27/05/04 29/05/03 28/05/02 30/05/01 - -
Price 0.38 0.71 1.26 1.06 1.69 1.61 0.00 -
P/RPS 0.17 0.40 0.74 0.63 1.15 0.91 0.00 -
P/EPS -5.06 557.57 -26.30 -24.82 17.74 11.03 0.00 -
EY -19.78 0.18 -3.80 -4.03 5.64 9.07 0.00 -
DY 0.63 0.00 0.00 0.00 2.13 2.29 0.00 -
P/NAPS 0.25 0.44 0.77 0.60 0.92 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment