[POHUAT] YoY Cumulative Quarter Result on 30-Apr-2004 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ- 105.77%
YoY- -50.9%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 194,664 168,459 151,630 136,061 94,864 70,507 63,380 20.55%
PBT 6,159 3,323 -5,514 3,317 5,923 4,490 3,374 10.54%
Tax -1,354 -1,299 -1,237 -1,212 -1,636 -868 -373 23.95%
NP 4,805 2,024 -6,751 2,105 4,287 3,622 3,001 8.15%
-
NP to SH 4,550 1,696 -6,751 2,105 4,287 3,622 3,001 7.17%
-
Tax Rate 21.98% 39.09% - 36.54% 27.62% 19.33% 11.06% -
Total Cost 189,859 166,435 158,381 133,956 90,577 66,885 60,379 21.02%
-
Net Worth 114,490 105,790 96,816 98,291 89,235 80,540 77,326 6.75%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 114,490 105,790 96,816 98,291 89,235 80,540 77,326 6.75%
NOSH 87,164 87,422 87,222 86,983 45,997 46,022 46,027 11.22%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 2.47% 1.20% -4.45% 1.55% 4.52% 5.14% 4.73% -
ROE 3.97% 1.60% -6.97% 2.14% 4.80% 4.50% 3.88% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 223.33 192.69 173.84 156.42 206.24 153.20 137.70 8.38%
EPS 5.22 1.94 -7.74 2.42 9.32 7.87 6.52 -3.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3135 1.2101 1.11 1.13 1.94 1.75 1.68 -4.01%
Adjusted Per Share Value based on latest NOSH - 86,640
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 73.46 63.57 57.22 51.34 35.80 26.61 23.92 20.55%
EPS 1.72 0.64 -2.55 0.79 1.62 1.37 1.13 7.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.432 0.3992 0.3653 0.3709 0.3367 0.3039 0.2918 6.75%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 - -
Price 0.69 0.55 0.67 1.11 1.04 1.34 0.00 -
P/RPS 0.31 0.29 0.39 0.71 0.50 0.87 0.00 -
P/EPS 13.22 28.35 -8.66 45.87 11.16 17.03 0.00 -
EY 7.57 3.53 -11.55 2.18 8.96 5.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.60 0.98 0.54 0.77 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 26/06/07 04/07/06 30/06/05 29/06/04 19/06/03 20/06/02 21/06/01 -
Price 0.70 0.50 0.62 0.97 1.36 1.20 0.00 -
P/RPS 0.31 0.26 0.36 0.62 0.66 0.78 0.00 -
P/EPS 13.41 25.77 -8.01 40.08 14.59 15.25 0.00 -
EY 7.46 3.88 -12.48 2.49 6.85 6.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.56 0.86 0.70 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment