[POHUAT] YoY Quarter Result on 30-Apr-2005 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -848.51%
YoY- -819.48%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 82,068 92,316 81,673 71,849 75,886 49,322 36,942 14.21%
PBT -955 1,041 2,348 -7,190 1,738 3,456 2,464 -
Tax -524 -659 -770 -602 -655 -1,126 -156 22.35%
NP -1,479 382 1,578 -7,792 1,083 2,330 2,308 -
-
NP to SH -1,710 80 1,426 -7,792 1,083 2,330 2,308 -
-
Tax Rate - 63.30% 32.79% - 37.69% 32.58% 6.33% -
Total Cost 83,547 91,934 80,095 79,641 74,803 46,992 34,634 15.79%
-
Net Worth 123,120 116,755 105,865 96,854 97,903 89,332 80,458 7.34%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 123,120 116,755 105,865 96,854 97,903 89,332 80,458 7.34%
NOSH 87,244 88,888 87,484 87,256 86,640 46,047 45,976 11.25%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin -1.80% 0.41% 1.93% -10.84% 1.43% 4.72% 6.25% -
ROE -1.39% 0.07% 1.35% -8.05% 1.11% 2.61% 2.87% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 94.07 103.86 93.36 82.34 87.59 107.11 80.35 2.65%
EPS -1.96 0.09 1.63 -8.93 1.25 5.06 5.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4112 1.3135 1.2101 1.11 1.13 1.94 1.75 -3.51%
Adjusted Per Share Value based on latest NOSH - 87,256
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 30.97 34.84 30.82 27.11 28.64 18.61 13.94 14.21%
EPS -0.65 0.03 0.54 -2.94 0.41 0.88 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4646 0.4406 0.3995 0.3655 0.3694 0.3371 0.3036 7.34%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.75 0.69 0.55 0.67 1.11 1.04 1.34 -
P/RPS 0.80 0.66 0.59 0.81 1.27 0.97 1.67 -11.53%
P/EPS -38.27 766.67 33.74 -7.50 88.80 20.55 26.69 -
EY -2.61 0.13 2.96 -13.33 1.13 4.87 3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.45 0.60 0.98 0.54 0.77 -6.03%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 23/06/08 26/06/07 04/07/06 30/06/05 29/06/04 19/06/03 20/06/02 -
Price 0.50 0.70 0.50 0.62 0.97 1.36 1.20 -
P/RPS 0.53 0.67 0.54 0.75 1.11 1.27 1.49 -15.81%
P/EPS -25.51 777.78 30.67 -6.94 77.60 26.88 23.90 -
EY -3.92 0.13 3.26 -14.40 1.29 3.72 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.53 0.41 0.56 0.86 0.70 0.69 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment