[POHUAT] YoY Cumulative Quarter Result on 30-Apr-2007 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- 1.79%
YoY- 168.28%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 158,649 170,039 182,910 194,664 168,459 151,630 136,061 2.59%
PBT 4,406 9,095 4,237 6,159 3,323 -5,514 3,317 4.84%
Tax -800 -317 -873 -1,354 -1,299 -1,237 -1,212 -6.68%
NP 3,606 8,778 3,364 4,805 2,024 -6,751 2,105 9.38%
-
NP to SH 3,537 8,612 3,048 4,550 1,696 -6,751 2,105 9.03%
-
Tax Rate 18.16% 3.49% 20.60% 21.98% 39.09% - 36.54% -
Total Cost 155,043 161,261 179,546 189,859 166,435 158,381 133,956 2.46%
-
Net Worth 128,420 136,439 123,247 114,490 105,790 96,816 98,291 4.55%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 128,420 136,439 123,247 114,490 105,790 96,816 98,291 4.55%
NOSH 113,365 87,254 87,335 87,164 87,422 87,222 86,983 4.51%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 2.27% 5.16% 1.84% 2.47% 1.20% -4.45% 1.55% -
ROE 2.75% 6.31% 2.47% 3.97% 1.60% -6.97% 2.14% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 139.94 194.88 209.43 223.33 192.69 173.84 156.42 -1.83%
EPS 3.12 9.87 3.49 5.22 1.94 -7.74 2.42 4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1328 1.5637 1.4112 1.3135 1.2101 1.11 1.13 0.04%
Adjusted Per Share Value based on latest NOSH - 88,888
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 57.01 61.10 65.72 69.95 60.53 54.48 48.89 2.59%
EPS 1.27 3.09 1.10 1.63 0.61 -2.43 0.76 8.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4614 0.4903 0.4429 0.4114 0.3801 0.3479 0.3532 4.55%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.55 0.56 0.75 0.69 0.55 0.67 1.11 -
P/RPS 0.39 0.29 0.36 0.31 0.29 0.39 0.71 -9.49%
P/EPS 17.63 5.67 21.49 13.22 28.35 -8.66 45.87 -14.72%
EY 5.67 17.63 4.65 7.57 3.53 -11.55 2.18 17.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.36 0.53 0.53 0.45 0.60 0.98 -10.90%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 28/06/10 30/06/09 23/06/08 26/06/07 04/07/06 30/06/05 29/06/04 -
Price 0.48 0.55 0.50 0.70 0.50 0.62 0.97 -
P/RPS 0.34 0.28 0.24 0.31 0.26 0.36 0.62 -9.52%
P/EPS 15.38 5.57 14.33 13.41 25.77 -8.01 40.08 -14.74%
EY 6.50 17.95 6.98 7.46 3.88 -12.48 2.49 17.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.35 0.53 0.41 0.56 0.86 -11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment