[POHUAT] YoY Cumulative Quarter Result on 31-Jan-2005 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- -86.55%
YoY- 1.76%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 100,842 102,347 86,786 79,780 60,175 45,541 33,644 20.06%
PBT 5,192 5,118 975 1,676 1,579 2,467 1,960 17.61%
Tax -349 -696 -529 -635 -556 -510 -712 -11.19%
NP 4,843 4,422 446 1,041 1,023 1,957 1,248 25.34%
-
NP to SH 4,758 4,470 271 1,041 1,023 1,957 1,248 24.97%
-
Tax Rate 6.72% 13.60% 54.26% 37.89% 35.21% 20.67% 36.33% -
Total Cost 95,999 97,925 86,340 78,739 59,152 43,584 32,396 19.83%
-
Net Worth 124,901 114,372 105,777 104,099 97,965 86,824 79,462 7.82%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 124,901 114,372 105,777 104,099 97,965 86,824 79,462 7.82%
NOSH 87,142 87,134 87,419 87,478 86,694 45,938 46,051 11.20%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 4.80% 4.32% 0.51% 1.30% 1.70% 4.30% 3.71% -
ROE 3.81% 3.91% 0.26% 1.00% 1.04% 2.25% 1.57% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 115.72 117.46 99.28 91.20 69.41 99.13 73.06 7.96%
EPS 5.46 5.13 0.31 1.19 1.18 4.26 2.71 12.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4333 1.3126 1.21 1.19 1.13 1.89 1.7255 -3.04%
Adjusted Per Share Value based on latest NOSH - 87,478
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 36.24 36.78 31.18 28.67 21.62 16.36 12.09 20.06%
EPS 1.71 1.61 0.10 0.37 0.37 0.70 0.45 24.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4488 0.411 0.3801 0.3741 0.352 0.312 0.2855 7.82%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 31/01/03 - -
Price 0.81 0.49 0.49 0.79 1.47 1.09 0.00 -
P/RPS 0.70 0.42 0.49 0.87 2.12 1.10 0.00 -
P/EPS 14.84 9.55 158.06 66.39 124.58 25.59 0.00 -
EY 6.74 10.47 0.63 1.51 0.80 3.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.37 0.40 0.66 1.30 0.58 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 25/03/08 28/03/07 27/03/06 30/03/05 30/03/04 28/03/03 21/03/02 -
Price 0.68 0.58 0.55 0.73 1.20 1.06 1.20 -
P/RPS 0.59 0.49 0.55 0.80 1.73 1.07 1.64 -15.65%
P/EPS 12.45 11.31 177.42 61.34 101.69 24.88 44.28 -19.05%
EY 8.03 8.84 0.56 1.63 0.98 4.02 2.26 23.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.45 0.61 1.06 0.56 0.70 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment