[POHUAT] QoQ TTM Result on 31-Jan-2005 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- 0.23%
YoY- 146.65%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 342,327 325,525 321,392 325,429 305,824 275,897 233,061 29.12%
PBT 3,005 718 2,100 11,028 10,931 8,978 8,563 -50.15%
Tax -1,757 -3,212 -3,092 -3,145 -3,066 -7,037 -6,614 -58.57%
NP 1,248 -2,494 -992 7,883 7,865 1,941 1,949 -25.64%
-
NP to SH 1,010 -2,756 -992 7,883 7,865 1,941 1,949 -35.40%
-
Tax Rate 58.47% 447.35% 147.24% 28.52% 28.05% 78.38% 77.24% -
Total Cost 341,079 328,019 322,384 317,546 297,959 273,956 231,112 29.53%
-
Net Worth 103,829 95,056 96,854 104,099 103,415 99,816 97,903 3.98%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div 1,745 1,738 1,249 1,249 1,249 1,249 919 53.16%
Div Payout % 172.78% 0.00% 0.00% 15.86% 15.89% 64.39% 47.18% -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 103,829 95,056 96,854 104,099 103,415 99,816 97,903 3.98%
NOSH 87,252 86,415 87,256 87,478 86,904 86,796 86,640 0.46%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 0.36% -0.77% -0.31% 2.42% 2.57% 0.70% 0.84% -
ROE 0.97% -2.90% -1.02% 7.57% 7.61% 1.94% 1.99% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 392.34 376.70 368.33 372.01 351.91 317.87 269.00 28.52%
EPS 1.16 -3.19 -1.14 9.01 9.05 2.24 2.25 -35.62%
DPS 2.00 2.00 1.44 1.44 1.44 1.44 1.06 52.51%
NAPS 1.19 1.10 1.11 1.19 1.19 1.15 1.13 3.49%
Adjusted Per Share Value based on latest NOSH - 87,478
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 129.18 122.84 121.28 122.80 115.41 104.11 87.95 29.12%
EPS 0.38 -1.04 -0.37 2.97 2.97 0.73 0.74 -35.79%
DPS 0.66 0.66 0.47 0.47 0.47 0.47 0.35 52.45%
NAPS 0.3918 0.3587 0.3655 0.3928 0.3902 0.3767 0.3694 3.99%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.51 0.58 0.67 0.79 0.85 0.95 1.11 -
P/RPS 0.13 0.15 0.18 0.21 0.24 0.30 0.41 -53.40%
P/EPS 44.06 -18.19 -58.93 8.77 9.39 42.48 49.34 -7.24%
EY 2.27 -5.50 -1.70 11.41 10.65 2.35 2.03 7.71%
DY 3.92 3.45 2.15 1.82 1.69 1.52 0.96 154.81%
P/NAPS 0.43 0.53 0.60 0.66 0.71 0.83 0.98 -42.17%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 18/01/06 29/09/05 30/06/05 30/03/05 30/12/04 29/09/04 29/06/04 -
Price 0.49 0.60 0.62 0.73 0.79 0.80 0.97 -
P/RPS 0.12 0.16 0.17 0.20 0.22 0.25 0.36 -51.82%
P/EPS 42.33 -18.81 -54.54 8.10 8.73 35.77 43.12 -1.22%
EY 2.36 -5.32 -1.83 12.34 11.46 2.80 2.32 1.14%
DY 4.08 3.33 2.32 1.97 1.82 1.80 1.09 140.49%
P/NAPS 0.41 0.55 0.56 0.61 0.66 0.70 0.86 -38.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment