[POHUAT] YoY Annualized Quarter Result on 31-Jan-2005 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- -46.18%
YoY- 1.76%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 403,368 409,388 347,144 319,120 240,700 182,164 33,644 51.25%
PBT 20,768 20,472 3,900 6,704 6,316 9,868 1,960 48.17%
Tax -1,396 -2,784 -2,116 -2,540 -2,224 -2,040 -712 11.86%
NP 19,372 17,688 1,784 4,164 4,092 7,828 1,248 57.90%
-
NP to SH 19,032 17,880 1,084 4,164 4,092 7,828 1,248 57.44%
-
Tax Rate 6.72% 13.60% 54.26% 37.89% 35.21% 20.67% 36.33% -
Total Cost 383,996 391,700 345,360 314,956 236,608 174,336 32,396 50.97%
-
Net Worth 124,901 114,372 105,777 104,099 97,965 86,824 79,462 7.82%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 124,901 114,372 105,777 104,099 97,965 86,824 79,462 7.82%
NOSH 87,142 87,134 87,419 87,478 86,694 45,938 46,051 11.20%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 4.80% 4.32% 0.51% 1.30% 1.70% 4.30% 3.71% -
ROE 15.24% 15.63% 1.02% 4.00% 4.18% 9.02% 1.57% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 462.88 469.83 397.10 364.80 277.64 396.53 73.06 36.00%
EPS 21.84 20.52 1.24 4.76 4.72 17.04 2.71 41.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4333 1.3126 1.21 1.19 1.13 1.89 1.7255 -3.04%
Adjusted Per Share Value based on latest NOSH - 87,478
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 152.21 154.49 131.00 120.42 90.83 68.74 12.70 51.24%
EPS 7.18 6.75 0.41 1.57 1.54 2.95 0.47 57.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4713 0.4316 0.3992 0.3928 0.3697 0.3276 0.2999 7.82%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 31/01/03 - -
Price 0.81 0.49 0.49 0.79 1.47 1.09 0.00 -
P/RPS 0.17 0.10 0.12 0.22 0.53 0.27 0.00 -
P/EPS 3.71 2.39 39.52 16.60 31.14 6.40 0.00 -
EY 26.96 41.88 2.53 6.03 3.21 15.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.37 0.40 0.66 1.30 0.58 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 25/03/08 28/03/07 27/03/06 30/03/05 30/03/04 28/03/03 21/03/02 -
Price 0.68 0.58 0.55 0.73 1.20 1.06 1.20 -
P/RPS 0.15 0.12 0.14 0.20 0.43 0.27 1.64 -32.86%
P/EPS 3.11 2.83 44.35 15.34 25.42 6.22 44.28 -35.75%
EY 32.12 35.38 2.25 6.52 3.93 16.08 2.26 55.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.45 0.61 1.06 0.56 0.70 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment