[POHUAT] YoY Cumulative Quarter Result on 31-Jul-2017 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 34.15%
YoY- 35.44%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 442,788 508,916 432,417 442,584 383,170 313,754 269,057 8.64%
PBT 37,323 44,233 31,160 45,387 33,916 27,486 14,910 16.50%
Tax -7,496 -8,170 -5,027 -7,901 -6,155 -4,491 -2,381 21.04%
NP 29,827 36,063 26,133 37,486 27,761 22,995 12,529 15.53%
-
NP to SH 29,827 36,068 26,278 37,931 28,006 23,334 12,754 15.19%
-
Tax Rate 20.08% 18.47% 16.13% 17.41% 18.15% 16.34% 15.97% -
Total Cost 412,961 472,853 406,284 405,098 355,409 290,759 256,528 8.25%
-
Net Worth 387,796 345,746 298,476 273,590 226,054 196,567 165,041 15.28%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 11,644 8,852 4,391 10,678 12,807 6,404 3,212 23.91%
Div Payout % 39.04% 24.54% 16.71% 28.15% 45.73% 27.45% 25.19% -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 387,796 345,746 298,476 273,590 226,054 196,567 165,041 15.28%
NOSH 245,454 236,739 233,232 213,575 213,460 106,742 107,086 14.81%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 6.74% 7.09% 6.04% 8.47% 7.25% 7.33% 4.66% -
ROE 7.69% 10.43% 8.80% 13.86% 12.39% 11.87% 7.73% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 190.12 229.95 196.94 207.23 179.50 293.93 251.25 -4.53%
EPS 12.92 16.30 11.97 17.76 13.12 21.86 11.91 1.36%
DPS 5.00 4.00 2.00 5.00 6.00 6.00 3.00 8.87%
NAPS 1.6651 1.5622 1.3594 1.281 1.059 1.8415 1.5412 1.29%
Adjusted Per Share Value based on latest NOSH - 213,628
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 159.10 182.87 155.38 159.03 137.68 112.74 96.68 8.64%
EPS 10.72 12.96 9.44 13.63 10.06 8.38 4.58 15.21%
DPS 4.18 3.18 1.58 3.84 4.60 2.30 1.15 23.97%
NAPS 1.3934 1.2424 1.0725 0.9831 0.8123 0.7063 0.593 15.28%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 1.20 1.50 1.49 1.92 1.49 2.82 1.33 -
P/RPS 0.63 0.65 0.76 0.93 0.83 0.96 0.53 2.91%
P/EPS 9.37 9.20 12.45 10.81 11.36 12.90 11.17 -2.88%
EY 10.67 10.86 8.03 9.25 8.81 7.75 8.95 2.97%
DY 4.17 2.67 1.34 2.60 4.03 2.13 2.26 10.73%
P/NAPS 0.72 0.96 1.10 1.50 1.41 1.53 0.86 -2.91%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 15/09/20 20/09/19 26/09/18 25/09/17 26/09/16 14/09/15 10/09/14 -
Price 1.38 1.57 1.43 1.96 1.53 2.90 1.39 -
P/RPS 0.73 0.68 0.73 0.95 0.85 0.99 0.55 4.82%
P/EPS 10.78 9.63 11.95 11.04 11.66 13.27 11.67 -1.31%
EY 9.28 10.38 8.37 9.06 8.58 7.54 8.57 1.33%
DY 3.62 2.55 1.40 2.55 3.92 2.07 2.16 8.97%
P/NAPS 0.83 1.00 1.05 1.53 1.44 1.57 0.90 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment