[POHUAT] YoY Annualized Quarter Result on 31-Jul-2017 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -10.57%
YoY- 35.44%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 590,384 678,554 576,556 590,112 510,893 418,338 358,742 8.64%
PBT 49,764 58,977 41,546 60,516 45,221 36,648 19,880 16.50%
Tax -9,994 -10,893 -6,702 -10,534 -8,206 -5,988 -3,174 21.04%
NP 39,769 48,084 34,844 49,981 37,014 30,660 16,705 15.53%
-
NP to SH 39,769 48,090 35,037 50,574 37,341 31,112 17,005 15.19%
-
Tax Rate 20.08% 18.47% 16.13% 17.41% 18.15% 16.34% 15.97% -
Total Cost 550,614 630,470 541,712 540,130 473,878 387,678 342,037 8.25%
-
Net Worth 387,796 345,746 298,476 273,590 226,054 196,567 165,041 15.28%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 15,526 11,803 5,855 14,238 17,076 8,539 4,283 23.91%
Div Payout % 39.04% 24.54% 16.71% 28.15% 45.73% 27.45% 25.19% -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 387,796 345,746 298,476 273,590 226,054 196,567 165,041 15.28%
NOSH 245,454 236,739 233,232 213,575 213,460 106,742 107,086 14.81%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 6.74% 7.09% 6.04% 8.47% 7.25% 7.33% 4.66% -
ROE 10.26% 13.91% 11.74% 18.49% 16.52% 15.83% 10.30% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 253.50 306.59 262.59 276.30 239.34 391.91 335.00 -4.53%
EPS 17.23 21.73 15.96 23.68 17.49 29.15 15.88 1.36%
DPS 6.67 5.33 2.67 6.67 8.00 8.00 4.00 8.88%
NAPS 1.6651 1.5622 1.3594 1.281 1.059 1.8415 1.5412 1.29%
Adjusted Per Share Value based on latest NOSH - 213,628
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 212.14 243.82 207.17 212.04 183.58 150.32 128.91 8.64%
EPS 14.29 17.28 12.59 18.17 13.42 11.18 6.11 15.19%
DPS 5.58 4.24 2.10 5.12 6.14 3.07 1.54 23.90%
NAPS 1.3934 1.2424 1.0725 0.9831 0.8123 0.7063 0.593 15.28%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 1.20 1.50 1.49 1.92 1.49 2.82 1.33 -
P/RPS 0.47 0.49 0.57 0.69 0.62 0.72 0.40 2.72%
P/EPS 7.03 6.90 9.34 8.11 8.52 9.68 8.38 -2.88%
EY 14.23 14.49 10.71 12.33 11.74 10.34 11.94 2.96%
DY 5.56 3.56 1.79 3.47 5.37 2.84 3.01 10.75%
P/NAPS 0.72 0.96 1.10 1.50 1.41 1.53 0.86 -2.91%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 15/09/20 20/09/19 26/09/18 25/09/17 26/09/16 14/09/15 10/09/14 -
Price 1.38 1.57 1.43 1.96 1.53 2.90 1.39 -
P/RPS 0.54 0.51 0.54 0.71 0.64 0.74 0.41 4.69%
P/EPS 8.08 7.23 8.96 8.28 8.75 9.95 8.75 -1.31%
EY 12.37 13.84 11.16 12.08 11.43 10.05 11.42 1.33%
DY 4.83 3.40 1.86 3.40 5.23 2.76 2.88 8.99%
P/NAPS 0.83 1.00 1.05 1.53 1.44 1.57 0.90 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment