[EUROSP] YoY Cumulative Quarter Result on 28-Feb-2001 [#3]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 15.67%
YoY- -72.8%
Quarter Report
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 31,343 22,472 30,654 35,610 50,172 0 -100.00%
PBT 1,184 -1,822 112 2,380 8,111 0 -100.00%
Tax -289 300 -95 -623 -1,652 0 -100.00%
NP 895 -1,522 17 1,757 6,459 0 -100.00%
-
NP to SH 895 -1,522 17 1,757 6,459 0 -100.00%
-
Tax Rate 24.41% - 84.82% 26.18% 20.37% - -
Total Cost 30,448 23,994 30,637 33,853 43,713 0 -100.00%
-
Net Worth 49,720 49,079 54,824 52,429 35,190 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 49,720 49,079 54,824 52,429 35,190 0 -100.00%
NOSH 39,955 39,947 42,500 40,022 29,305 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 2.86% -6.77% 0.06% 4.93% 12.87% 0.00% -
ROE 1.80% -3.10% 0.03% 3.35% 18.35% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 78.45 56.25 72.13 88.97 171.20 0.00 -100.00%
EPS 2.24 -3.81 0.04 4.39 22.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2444 1.2286 1.29 1.31 1.2008 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,666
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 70.56 50.59 69.01 80.16 112.95 0.00 -100.00%
EPS 2.01 -3.43 0.04 3.96 14.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1193 1.1049 1.2342 1.1803 0.7922 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 - - -
Price 0.70 0.60 0.92 0.92 0.00 0.00 -
P/RPS 0.89 1.07 1.28 1.03 0.00 0.00 -100.00%
P/EPS 31.25 -15.75 2,300.00 20.96 0.00 0.00 -100.00%
EY 3.20 -6.35 0.04 4.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.71 0.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/04/04 23/04/03 15/04/02 26/04/01 05/07/00 - -
Price 0.75 0.57 1.00 0.75 0.00 0.00 -
P/RPS 0.96 1.01 1.39 0.84 0.00 0.00 -100.00%
P/EPS 33.48 -14.96 2,500.00 17.08 0.00 0.00 -100.00%
EY 2.99 -6.68 0.04 5.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.46 0.78 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment