[TAWIN] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 113.98%
YoY- 142.98%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 262,503 338,638 343,713 404,222 388,944 441,068 373,689 -5.71%
PBT -9,373 -4,570 -3,216 3,749 -8,722 967 -5,058 10.81%
Tax 0 0 0 0 0 0 0 -
NP -9,373 -4,570 -3,216 3,749 -8,722 967 -5,058 10.81%
-
NP to SH -9,373 -4,570 -3,216 3,749 -8,722 967 -5,058 10.81%
-
Tax Rate - - - 0.00% - 0.00% - -
Total Cost 271,876 343,208 346,929 400,473 397,666 440,101 378,747 -5.37%
-
Net Worth 56,571 56,571 61,071 64,928 60,428 0 55,914 0.19%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 56,571 56,571 61,071 64,928 60,428 0 55,914 0.19%
NOSH 64,286 64,286 64,286 64,286 64,286 64,391 64,269 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -3.57% -1.35% -0.94% 0.93% -2.24% 0.22% -1.35% -
ROE -16.57% -8.08% -5.27% 5.77% -14.43% 0.00% -9.05% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 408.34 526.77 534.66 628.79 605.02 684.98 581.44 -5.71%
EPS -14.58 -7.11 -5.00 5.83 -13.57 1.50 -7.87 10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.95 1.01 0.94 0.00 0.87 0.19%
Adjusted Per Share Value based on latest NOSH - 64,286
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 7.38 9.52 9.66 11.36 10.93 12.40 10.50 -5.70%
EPS -0.26 -0.13 -0.09 0.11 -0.25 0.03 -0.14 10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0159 0.0159 0.0172 0.0183 0.017 0.00 0.0157 0.21%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.38 0.22 0.485 0.30 0.23 0.29 0.38 -
P/RPS 0.09 0.04 0.09 0.05 0.04 0.04 0.07 4.27%
P/EPS -2.61 -3.09 -9.69 5.14 -1.70 19.31 -4.83 -9.74%
EY -38.37 -32.31 -10.31 19.44 -58.99 5.18 -20.71 10.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.51 0.30 0.24 0.00 0.44 -0.38%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/16 25/11/15 26/11/14 27/11/13 26/11/12 25/11/11 26/11/10 -
Price 0.335 0.29 0.54 0.38 0.23 0.26 0.42 -
P/RPS 0.08 0.06 0.10 0.06 0.04 0.04 0.07 2.24%
P/EPS -2.30 -4.08 -10.79 6.52 -1.70 17.31 -5.34 -13.08%
EY -43.52 -24.51 -9.26 15.35 -58.99 5.78 -18.74 15.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.57 0.38 0.24 0.00 0.48 -3.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment