[UCHITEC] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -64.54%
YoY- 33.61%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 26,709 30,735 26,199 21,785 17,124 0 -100.00%
PBT 14,609 15,228 13,352 9,488 7,298 0 -100.00%
Tax -473 -1,561 -1,381 -1,271 -1,148 0 -100.00%
NP 14,136 13,667 11,971 8,217 6,150 0 -100.00%
-
NP to SH 14,136 13,667 11,971 8,217 6,150 0 -100.00%
-
Tax Rate 3.24% 10.25% 10.34% 13.40% 15.73% - -
Total Cost 12,573 17,068 14,228 13,568 10,974 0 -100.00%
-
Net Worth 190,752 163,409 128,794 90,410 49,975 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 23,209 142 - - - - -100.00%
Div Payout % 164.19% 1.04% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 190,752 163,409 128,794 90,410 49,975 0 -100.00%
NOSH 72,529 64,588 62,219 40,004 33,996 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 52.93% 44.47% 45.69% 37.72% 35.91% 0.00% -
ROE 7.41% 8.36% 9.29% 9.09% 12.31% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 36.83 47.59 42.11 54.46 50.37 0.00 -100.00%
EPS 19.49 21.16 19.24 20.54 18.09 0.00 -100.00%
DPS 32.00 0.22 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.63 2.53 2.07 2.26 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,004
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 5.77 6.64 5.66 4.70 3.70 0.00 -100.00%
EPS 3.05 2.95 2.58 1.77 1.33 0.00 -100.00%
DPS 5.01 0.03 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4119 0.3528 0.2781 0.1952 0.1079 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - - -
Price 2.04 1.84 1.49 1.01 0.00 0.00 -
P/RPS 5.54 3.87 3.54 1.85 0.00 0.00 -100.00%
P/EPS 10.47 8.70 7.74 4.92 0.00 0.00 -100.00%
EY 9.55 11.50 12.91 20.34 0.00 0.00 -100.00%
DY 15.69 0.12 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.73 0.72 0.45 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/04 28/05/03 28/05/02 16/05/01 14/07/00 - -
Price 1.85 1.95 1.45 1.04 0.00 0.00 -
P/RPS 5.02 4.10 3.44 1.91 0.00 0.00 -100.00%
P/EPS 9.49 9.22 7.54 5.06 0.00 0.00 -100.00%
EY 10.54 10.85 13.27 19.75 0.00 0.00 -100.00%
DY 17.30 0.11 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.77 0.70 0.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment