[UCHITEC] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 35.2%
YoY- 45.69%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 32,862 26,709 30,735 26,199 21,785 17,124 0 -100.00%
PBT 18,581 14,609 15,228 13,352 9,488 7,298 0 -100.00%
Tax -731 -473 -1,561 -1,381 -1,271 -1,148 0 -100.00%
NP 17,850 14,136 13,667 11,971 8,217 6,150 0 -100.00%
-
NP to SH 17,850 14,136 13,667 11,971 8,217 6,150 0 -100.00%
-
Tax Rate 3.93% 3.24% 10.25% 10.34% 13.40% 15.73% - -
Total Cost 15,012 12,573 17,068 14,228 13,568 10,974 0 -100.00%
-
Net Worth 194,260 190,752 163,409 128,794 90,410 49,975 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 47,648 23,209 142 - - - - -100.00%
Div Payout % 266.94% 164.19% 1.04% - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 194,260 190,752 163,409 128,794 90,410 49,975 0 -100.00%
NOSH 366,529 72,529 64,588 62,219 40,004 33,996 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 54.32% 52.93% 44.47% 45.69% 37.72% 35.91% 0.00% -
ROE 9.19% 7.41% 8.36% 9.29% 9.09% 12.31% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.97 36.83 47.59 42.11 54.46 50.37 0.00 -100.00%
EPS 4.87 19.49 21.16 19.24 20.54 18.09 0.00 -100.00%
DPS 13.00 32.00 0.22 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.53 2.63 2.53 2.07 2.26 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,219
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.09 5.77 6.63 5.66 4.70 3.70 0.00 -100.00%
EPS 3.85 3.05 2.95 2.58 1.77 1.33 0.00 -100.00%
DPS 10.29 5.01 0.03 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4193 0.4117 0.3527 0.278 0.1952 0.1079 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - - -
Price 2.65 2.04 1.84 1.49 1.01 0.00 0.00 -
P/RPS 29.56 5.54 3.87 3.54 1.85 0.00 0.00 -100.00%
P/EPS 54.41 10.47 8.70 7.74 4.92 0.00 0.00 -100.00%
EY 1.84 9.55 11.50 12.91 20.34 0.00 0.00 -100.00%
DY 4.91 15.69 0.12 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.00 0.78 0.73 0.72 0.45 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 25/05/04 28/05/03 28/05/02 16/05/01 14/07/00 - -
Price 2.85 1.85 1.95 1.45 1.04 0.00 0.00 -
P/RPS 31.79 5.02 4.10 3.44 1.91 0.00 0.00 -100.00%
P/EPS 58.52 9.49 9.22 7.54 5.06 0.00 0.00 -100.00%
EY 1.71 10.54 10.85 13.27 19.75 0.00 0.00 -100.00%
DY 4.56 17.30 0.11 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.38 0.70 0.77 0.70 0.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment