[UCHITEC] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -64.54%
YoY- 33.61%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 94,999 72,288 44,896 21,785 66,022 50,165 34,753 95.14%
PBT 40,813 31,774 19,769 9,488 27,343 20,917 14,319 100.64%
Tax -3,750 -3,565 -2,438 -1,271 -4,173 -3,410 -3,317 8.49%
NP 37,063 28,209 17,331 8,217 23,170 17,507 11,002 124.22%
-
NP to SH 37,063 28,209 17,331 8,217 23,170 17,507 11,002 124.22%
-
Tax Rate 9.19% 11.22% 12.33% 13.40% 15.26% 16.30% 23.17% -
Total Cost 57,936 44,079 27,565 13,568 42,852 32,658 23,751 80.91%
-
Net Worth 108,775 104,172 99,194 90,410 83,845 78,719 54,398 58.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 108,775 104,172 99,194 90,410 83,845 78,719 54,398 58.51%
NOSH 41,836 41,175 39,997 40,004 35,679 35,619 33,998 14.78%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 39.01% 39.02% 38.60% 37.72% 35.09% 34.90% 31.66% -
ROE 34.07% 27.08% 17.47% 9.09% 27.63% 22.24% 20.23% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 227.07 175.56 112.25 54.46 185.04 140.84 102.22 70.00%
EPS 88.59 68.51 43.33 20.54 64.94 49.15 32.36 95.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.53 2.48 2.26 2.35 2.21 1.60 38.09%
Adjusted Per Share Value based on latest NOSH - 40,004
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.51 15.61 9.69 4.70 14.26 10.83 7.50 95.19%
EPS 8.00 6.09 3.74 1.77 5.00 3.78 2.38 123.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2349 0.2249 0.2142 0.1952 0.181 0.17 0.1175 58.49%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 1.32 1.01 1.20 1.01 1.06 1.20 0.00 -
P/RPS 0.58 0.58 1.07 1.85 0.57 0.85 0.00 -
P/EPS 1.49 1.47 2.77 4.92 1.63 2.44 0.00 -
EY 67.11 67.83 36.11 20.34 61.26 40.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.48 0.45 0.45 0.54 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 04/12/01 27/08/01 16/05/01 28/02/01 17/01/01 21/08/00 -
Price 1.67 1.31 1.15 1.04 1.01 1.01 1.22 -
P/RPS 0.74 0.75 1.02 1.91 0.55 0.72 1.19 -27.08%
P/EPS 1.89 1.91 2.65 5.06 1.56 2.05 3.77 -36.81%
EY 53.05 52.30 37.68 19.75 64.30 48.66 26.52 58.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.52 0.46 0.46 0.43 0.46 0.76 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment