[UCHITEC] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -22.77%
YoY- 15.59%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 39,443 42,951 39,193 35,086 39,012 36,309 33,374 11.74%
PBT 20,501 24,095 18,088 16,361 20,915 20,869 16,330 16.32%
Tax -791 -1,066 -813 -427 -282 -1,264 -1,344 -29.70%
NP 19,710 23,029 17,275 15,934 20,633 19,605 14,986 19.98%
-
NP to SH 19,710 23,029 17,275 15,934 20,633 19,605 14,986 19.98%
-
Tax Rate 3.86% 4.42% 4.49% 2.61% 1.35% 6.06% 8.23% -
Total Cost 19,733 19,922 21,918 19,152 18,379 16,704 18,388 4.80%
-
Net Worth 161,533 175,003 152,554 166,017 152,143 161,055 263,982 -27.85%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 38,139 33,654 - - 31,323 31,316 - -
Div Payout % 193.51% 146.14% - - 151.81% 159.74% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 161,533 175,003 152,554 166,017 152,143 161,055 263,982 -27.85%
NOSH 451,182 450,912 450,773 450,773 450,640 450,550 449,698 0.21%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 49.97% 53.62% 44.08% 45.41% 52.89% 53.99% 44.90% -
ROE 12.20% 13.16% 11.32% 9.60% 13.56% 12.17% 5.68% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.79 9.57 8.73 7.82 8.72 8.12 7.46 11.52%
EPS 4.39 5.13 3.85 3.55 4.61 4.38 3.35 19.69%
DPS 8.50 7.50 0.00 0.00 7.00 7.00 0.00 -
NAPS 0.36 0.39 0.34 0.37 0.34 0.36 0.59 -27.99%
Adjusted Per Share Value based on latest NOSH - 450,773
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.51 9.27 8.46 7.57 8.42 7.84 7.20 11.75%
EPS 4.25 4.97 3.73 3.44 4.45 4.23 3.23 20.01%
DPS 8.23 7.26 0.00 0.00 6.76 6.76 0.00 -
NAPS 0.3487 0.3778 0.3293 0.3584 0.3284 0.3476 0.5698 -27.85%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.78 2.81 2.88 2.67 2.54 3.09 2.73 -
P/RPS 31.63 29.36 32.97 34.15 29.13 38.07 36.60 -9.24%
P/EPS 63.29 54.75 74.80 75.19 55.09 70.51 81.51 -15.48%
EY 1.58 1.83 1.34 1.33 1.82 1.42 1.23 18.11%
DY 3.06 2.67 0.00 0.00 2.76 2.27 0.00 -
P/NAPS 7.72 7.21 8.47 7.22 7.47 8.58 4.63 40.48%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 22/11/19 26/08/19 27/05/19 26/02/19 23/11/18 21/08/18 -
Price 2.68 2.80 2.78 2.67 2.82 2.90 3.32 -
P/RPS 30.49 29.25 31.83 34.15 32.35 35.73 44.51 -22.23%
P/EPS 61.01 54.56 72.21 75.19 61.16 66.18 99.12 -27.57%
EY 1.64 1.83 1.38 1.33 1.64 1.51 1.01 38.02%
DY 3.17 2.68 0.00 0.00 2.48 2.41 0.00 -
P/NAPS 7.44 7.18 8.18 7.22 8.29 8.06 5.63 20.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment